[HHHCORP] QoQ TTM Result on 31-Mar-2016 [#1]

Stock
[HHHCORP] HIAP HUAT HOLDINGS BHD
Announcement Date
27-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -6.26%
YoY- -72.02%
Quarter Report
Latest QR
Upcoming QR
HHHCORP's Result
HHHCORP's Financial Summary
View:
Show?
TTM Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 28,755 20,315 20,239 22,213 24,535 28,536 32,187 -7.20%
PBT 1,038 -2,116 -3,066 -2,155 -1,697 223 644 37.27%
Tax -124 487 844 440 86 -252 -796 -70.88%
NP 914 -1,629 -2,222 -1,715 -1,611 -29 -152 -
-
NP to SH 939 -1,623 -2,219 -1,715 -1,614 -29 -152 -
-
Tax Rate 11.95% - - - - 113.00% 123.60% -
Total Cost 27,841 21,944 22,461 23,928 26,146 28,565 32,339 -9.46%
-
Net Worth 56,661 53,328 53,328 53,328 53,023 56,661 56,661 0.00%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 56,661 53,328 53,328 53,328 53,023 56,661 56,661 0.00%
NOSH 333,301 333,301 333,301 333,301 333,301 333,301 333,301 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 3.18% -8.02% -10.98% -7.72% -6.57% -0.10% -0.47% -
ROE 1.66% -3.04% -4.16% -3.22% -3.04% -0.05% -0.27% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 8.63 6.10 6.07 6.66 7.40 8.56 9.66 -7.20%
EPS 0.28 -0.49 -0.67 -0.51 -0.49 -0.01 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.16 0.16 0.16 0.16 0.17 0.17 0.00%
Adjusted Per Share Value based on latest NOSH - 333,301
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 7.39 5.22 5.20 5.71 6.31 7.34 8.28 -7.26%
EPS 0.24 -0.42 -0.57 -0.44 -0.42 -0.01 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1457 0.1371 0.1371 0.1371 0.1363 0.1457 0.1457 0.00%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.08 0.08 0.09 0.095 0.095 0.08 0.105 -
P/RPS 0.93 1.31 1.48 1.43 1.28 0.93 1.09 -9.99%
P/EPS 28.40 -16.43 -13.52 -18.46 -19.51 -919.45 -230.24 -
EY 3.52 -6.09 -7.40 -5.42 -5.13 -0.11 -0.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.50 0.56 0.59 0.59 0.47 0.62 -16.79%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 21/02/17 23/11/16 25/08/16 27/05/16 29/02/16 27/11/15 20/08/15 -
Price 0.085 0.08 0.08 0.10 0.075 0.095 0.075 -
P/RPS 0.99 1.31 1.32 1.50 1.01 1.11 0.78 17.14%
P/EPS 30.17 -16.43 -12.02 -19.43 -15.40 -1,091.85 -164.46 -
EY 3.31 -6.09 -8.32 -5.15 -6.49 -0.09 -0.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.50 0.63 0.47 0.56 0.44 8.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment