[HHHCORP] QoQ TTM Result on 31-Mar-2019 [#1]

Stock
[HHHCORP] HIAP HUAT HOLDINGS BHD
Announcement Date
24-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 72.44%
YoY- 311.41%
Quarter Report
Latest QR
Upcoming QR
HHHCORP's Result
HHHCORP's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 51,062 54,317 57,538 59,308 53,487 48,377 44,419 9.70%
PBT 3,187 3,321 3,552 3,848 2,239 2,858 2,546 16.10%
Tax -1,311 -830 -1,010 -746 -624 -1,136 -1,111 11.63%
NP 1,876 2,491 2,542 3,102 1,615 1,722 1,435 19.50%
-
NP to SH 1,887 2,872 2,924 3,497 2,028 1,766 1,473 17.90%
-
Tax Rate 41.14% 24.99% 28.43% 19.39% 27.87% 39.75% 43.64% -
Total Cost 49,186 51,826 54,996 56,206 51,872 46,655 42,984 9.37%
-
Net Worth 66,106 59,555 59,627 59,994 56,661 56,661 56,661 10.79%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 66,106 59,555 59,627 59,994 56,661 56,661 56,661 10.79%
NOSH 333,301 333,301 333,301 333,301 333,301 333,301 333,301 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 3.67% 4.59% 4.42% 5.23% 3.02% 3.56% 3.23% -
ROE 2.85% 4.82% 4.90% 5.83% 3.58% 3.12% 2.60% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 15.45 16.42 17.37 17.79 16.05 14.51 13.33 10.31%
EPS 0.57 0.87 0.88 1.05 0.61 0.53 0.44 18.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.18 0.18 0.18 0.17 0.17 0.17 11.41%
Adjusted Per Share Value based on latest NOSH - 333,301
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 13.13 13.97 14.80 15.25 13.75 12.44 11.42 9.72%
EPS 0.49 0.74 0.75 0.90 0.52 0.45 0.38 18.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.1531 0.1533 0.1543 0.1457 0.1457 0.1457 10.79%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.105 0.10 0.10 0.09 0.085 0.12 0.09 -
P/RPS 0.68 0.61 0.58 0.51 0.53 0.83 0.68 0.00%
P/EPS 18.39 11.52 11.33 8.58 13.97 22.65 20.36 -6.54%
EY 5.44 8.68 8.83 11.66 7.16 4.42 4.91 7.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.56 0.56 0.50 0.50 0.71 0.53 0.00%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 20/11/19 22/08/19 24/05/19 25/02/19 21/11/18 23/08/18 -
Price 0.09 0.105 0.13 0.09 0.095 0.09 0.095 -
P/RPS 0.58 0.64 0.75 0.51 0.59 0.62 0.71 -12.58%
P/EPS 15.76 12.10 14.73 8.58 15.61 16.99 21.50 -18.65%
EY 6.34 8.27 6.79 11.66 6.40 5.89 4.65 22.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.58 0.72 0.50 0.56 0.53 0.56 -13.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment