[WIDAD] QoQ TTM Result on 31-Dec-2010 [#4]

Stock
[WIDAD] WIDAD GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WIDAD's Result
WIDAD's Financial Summary
View:
Show?
TTM Result
30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 19,160 16,323 15,965 12,185 83.15%
PBT 323 299 3,780 4,153 -96.71%
Tax -1,024 -709 -482 -233 623.79%
NP -701 -410 3,298 3,920 -
-
NP to SH -591 -300 3,266 4,038 -
-
Tax Rate 317.03% 237.12% 12.75% 5.61% -
Total Cost 19,861 16,733 12,667 8,265 222.90%
-
Net Worth 16,936 14,620 12,939 14,088 27.91%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 16,936 14,620 12,939 14,088 27.91%
NOSH 105,853 97,470 90,487 100,630 6.99%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin -3.66% -2.51% 20.66% 32.17% -
ROE -3.49% -2.05% 25.24% 28.66% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 18.10 16.75 17.64 12.11 71.14%
EPS -0.56 -0.31 3.61 4.01 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.15 0.143 0.14 19.54%
Adjusted Per Share Value based on latest NOSH - 100,630
30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 0.62 0.53 0.52 0.39 85.85%
EPS -0.02 -0.01 0.11 0.13 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0055 0.0047 0.0042 0.0045 30.77%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 30/09/11 30/06/11 - - -
Price 0.145 0.27 0.00 0.00 -
P/RPS 0.80 1.61 0.00 0.00 -
P/EPS -25.97 -87.72 0.00 0.00 -
EY -3.85 -1.14 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.80 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment