[CATCHA] QoQ TTM Result on 30-Sep-2017 [#3]

Stock
[CATCHA] CATCHA DIGITAL BERHAD
Announcement Date
27-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 233.38%
YoY- 560.84%
Quarter Report
Latest QR
Upcoming QR
CATCHA's Result
CATCHA's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 1,809 9,296 15,373 23,298 27,610 25,439 23,458 -81.96%
PBT 49,352 45,860 54,631 51,345 14,531 16,693 7,328 257.87%
Tax -34 -211 -315 -478 -389 -237 -158 -64.19%
NP 49,318 45,649 54,316 50,867 14,142 16,456 7,170 262.95%
-
NP to SH 49,358 48,562 56,895 52,960 15,886 14,727 5,656 325.55%
-
Tax Rate 0.07% 0.46% 0.58% 0.93% 2.68% 1.42% 2.16% -
Total Cost -47,509 -36,353 -38,943 -27,569 13,468 8,983 16,288 -
-
Net Worth 6,732 6,732 6,732 6,732 16,156 63,280 56,548 -75.89%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 592 592 592 592 - - - -
Div Payout % 1.20% 1.22% 1.04% 1.12% - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 6,732 6,732 6,732 6,732 16,156 63,280 56,548 -75.89%
NOSH 134,640 134,640 134,640 134,640 134,640 134,640 134,640 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 2,726.26% 491.06% 353.32% 218.33% 51.22% 64.69% 30.57% -
ROE 733.18% 721.36% 845.14% 786.69% 98.32% 23.27% 10.00% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 1.34 6.90 11.42 17.30 20.51 18.89 17.42 -81.99%
EPS 36.66 36.07 42.26 39.33 11.80 10.94 4.20 325.61%
DPS 0.44 0.44 0.44 0.44 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.05 0.05 0.12 0.47 0.42 -75.89%
Adjusted Per Share Value based on latest NOSH - 134,640
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 0.51 2.64 4.37 6.62 7.84 7.23 6.66 -82.05%
EPS 14.02 13.79 16.16 15.04 4.51 4.18 1.61 324.94%
DPS 0.17 0.17 0.17 0.17 0.00 0.00 0.00 -
NAPS 0.0191 0.0191 0.0191 0.0191 0.0459 0.1797 0.1606 -75.91%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.25 0.29 0.40 0.505 0.73 0.86 0.505 -
P/RPS 18.61 4.20 3.50 2.92 3.56 4.55 2.90 246.50%
P/EPS 0.68 0.80 0.95 1.28 6.19 7.86 12.02 -85.34%
EY 146.64 124.37 105.64 77.89 16.16 12.72 8.32 580.82%
DY 1.76 1.52 1.10 0.87 0.00 0.00 0.00 -
P/NAPS 5.00 5.80 8.00 10.10 6.08 1.83 1.20 159.61%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/08/18 30/05/18 26/02/18 27/11/17 28/08/17 24/05/17 27/02/17 -
Price 0.315 0.235 0.40 0.40 0.435 0.71 0.69 -
P/RPS 23.44 3.40 3.50 2.31 2.12 3.76 3.96 228.28%
P/EPS 0.86 0.65 0.95 1.02 3.69 6.49 16.43 -86.08%
EY 116.38 153.48 105.64 98.34 27.12 15.41 6.09 618.65%
DY 1.40 1.87 1.10 1.10 0.00 0.00 0.00 -
P/NAPS 6.30 4.70 8.00 8.00 3.63 1.51 1.64 145.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment