[CATCHA] QoQ TTM Result on 30-Jun-2017 [#2]

Stock
[CATCHA] CATCHA DIGITAL BERHAD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 7.87%
YoY- 480.63%
Quarter Report
Latest QR
Upcoming QR
CATCHA's Result
CATCHA's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 9,296 15,373 23,298 27,610 25,439 23,458 20,414 -40.83%
PBT 45,860 54,631 51,345 14,531 16,693 7,328 9,402 187.89%
Tax -211 -315 -478 -389 -237 -158 -10 665.00%
NP 45,649 54,316 50,867 14,142 16,456 7,170 9,392 187.21%
-
NP to SH 48,562 56,895 52,960 15,886 14,727 5,656 8,014 232.74%
-
Tax Rate 0.46% 0.58% 0.93% 2.68% 1.42% 2.16% 0.11% -
Total Cost -36,353 -38,943 -27,569 13,468 8,983 16,288 11,022 -
-
Net Worth 6,732 6,732 6,732 16,156 63,280 56,548 60,587 -76.91%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 592 592 592 - - - - -
Div Payout % 1.22% 1.04% 1.12% - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 6,732 6,732 6,732 16,156 63,280 56,548 60,587 -76.91%
NOSH 134,640 134,640 134,640 134,640 134,640 134,640 134,640 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 491.06% 353.32% 218.33% 51.22% 64.69% 30.57% 46.01% -
ROE 721.36% 845.14% 786.69% 98.32% 23.27% 10.00% 13.23% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 6.90 11.42 17.30 20.51 18.89 17.42 15.16 -40.85%
EPS 36.07 42.26 39.33 11.80 10.94 4.20 5.95 232.83%
DPS 0.44 0.44 0.44 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.05 0.12 0.47 0.42 0.45 -76.91%
Adjusted Per Share Value based on latest NOSH - 134,640
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 2.64 4.37 6.62 7.84 7.23 6.66 5.80 -40.85%
EPS 13.79 16.16 15.04 4.51 4.18 1.61 2.28 232.32%
DPS 0.17 0.17 0.17 0.00 0.00 0.00 0.00 -
NAPS 0.0191 0.0191 0.0191 0.0459 0.1797 0.1606 0.1721 -76.93%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.29 0.40 0.505 0.73 0.86 0.505 0.555 -
P/RPS 4.20 3.50 2.92 3.56 4.55 2.90 3.66 9.61%
P/EPS 0.80 0.95 1.28 6.19 7.86 12.02 9.32 -80.57%
EY 124.37 105.64 77.89 16.16 12.72 8.32 10.72 413.25%
DY 1.52 1.10 0.87 0.00 0.00 0.00 0.00 -
P/NAPS 5.80 8.00 10.10 6.08 1.83 1.20 1.23 181.46%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 26/02/18 27/11/17 28/08/17 24/05/17 27/02/17 29/11/16 -
Price 0.235 0.40 0.40 0.435 0.71 0.69 0.50 -
P/RPS 3.40 3.50 2.31 2.12 3.76 3.96 3.30 2.01%
P/EPS 0.65 0.95 1.02 3.69 6.49 16.43 8.40 -81.86%
EY 153.48 105.64 98.34 27.12 15.41 6.09 11.90 450.82%
DY 1.87 1.10 1.10 0.00 0.00 0.00 0.00 -
P/NAPS 4.70 8.00 8.00 3.63 1.51 1.64 1.11 161.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment