[PASUKGB] QoQ TTM Result on 31-Dec-2018 [#4]

Stock
[PASUKGB] PASUKHAS GROUP BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -312.53%
YoY- -1434.46%
Quarter Report
Latest QR
Upcoming QR
PASUKGB's Result
PASUKGB's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 35,278 40,531 57,223 95,133 91,425 90,494 73,509 -38.67%
PBT -11,868 -12,705 -11,760 -8,802 -1,853 1,135 1,995 -
Tax 0 30 30 30 -662 -695 -695 -
NP -11,868 -12,675 -11,730 -8,772 -2,515 440 1,300 -
-
NP to SH -10,898 -11,872 -10,864 -7,900 -1,915 881 1,149 -
-
Tax Rate - - - - - 61.23% 34.84% -
Total Cost 47,146 53,206 68,953 103,905 93,940 90,054 72,209 -24.71%
-
Net Worth 73,209 73,164 81,157 81,157 89,273 89,273 89,273 -12.37%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 73,209 73,164 81,157 81,157 89,273 89,273 89,273 -12.37%
NOSH 814,416 814,416 811,573 811,573 811,573 811,573 811,573 0.23%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -33.64% -31.27% -20.50% -9.22% -2.75% 0.49% 1.77% -
ROE -14.89% -16.23% -13.39% -9.73% -2.15% 0.99% 1.29% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 4.34 4.99 7.05 11.72 11.27 11.15 9.06 -38.75%
EPS -1.34 -1.46 -1.34 -0.97 -0.24 0.11 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.10 0.10 0.11 0.11 0.11 -12.51%
Adjusted Per Share Value based on latest NOSH - 811,573
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 23.06 26.50 37.41 62.19 59.77 59.16 48.06 -38.68%
EPS -7.12 -7.76 -7.10 -5.16 -1.25 0.58 0.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4786 0.4783 0.5306 0.5306 0.5836 0.5836 0.5836 -12.37%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.045 0.06 0.05 0.055 0.105 0.115 0.13 -
P/RPS 1.04 1.20 0.71 0.47 0.93 1.03 1.44 -19.48%
P/EPS -3.36 -4.11 -3.74 -5.65 -44.50 105.94 91.82 -
EY -29.77 -24.34 -26.77 -17.70 -2.25 0.94 1.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.67 0.50 0.55 0.95 1.05 1.18 -43.55%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 25/11/19 22/08/19 28/05/19 28/02/19 26/11/18 23/08/18 28/05/18 -
Price 0.04 0.05 0.045 0.06 0.09 0.12 0.115 -
P/RPS 0.92 1.00 0.64 0.51 0.80 1.08 1.27 -19.32%
P/EPS -2.99 -3.42 -3.36 -6.16 -38.14 110.54 81.23 -
EY -33.49 -29.21 -29.75 -16.22 -2.62 0.90 1.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.56 0.45 0.60 0.82 1.09 1.05 -43.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment