[AEMULUS] QoQ TTM Result on 30-Sep-2015 [#4]

Stock
[AEMULUS] AEMULUS HOLDINGS BERHAD
Announcement Date
13-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
30-Sep-2015 [#4]
Profit Trend
QoQ- 58.26%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AEMULUS's Result
AEMULUS's Financial Summary
View:
Show?
TTM Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 24,709 32,021 24,233 21,529 12,808 0 -
PBT 1,353 4,509 4,001 5,823 3,652 0 -
Tax -137 -112 -85 -29 9 0 -
NP 1,216 4,397 3,916 5,794 3,661 0 -
-
NP to SH 1,216 4,397 3,916 5,794 3,661 0 -
-
Tax Rate 10.13% 2.48% 2.12% 0.50% -0.25% - -
Total Cost 23,493 27,624 20,317 15,735 9,147 0 -
-
Net Worth 65,454 65,590 65,511 67,576 42,253 0 -
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 65,454 65,590 65,511 67,576 42,253 0 -
NOSH 436,363 437,272 436,744 355,666 352,115 0 -
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 4.92% 13.73% 16.16% 26.91% 28.58% 0.00% -
ROE 1.86% 6.70% 5.98% 8.57% 8.66% 0.00% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 5.66 7.32 5.55 6.05 3.64 0.00 -
EPS 0.28 1.01 0.90 1.63 1.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.15 0.19 0.12 0.00 -
Adjusted Per Share Value based on latest NOSH - 355,666
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 3.69 4.78 3.62 3.21 1.91 0.00 -
EPS 0.18 0.66 0.58 0.86 0.55 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0977 0.0979 0.0978 0.1008 0.0631 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 - - -
Price 0.325 0.375 0.51 0.495 0.00 0.00 -
P/RPS 5.74 5.12 9.19 8.18 0.00 0.00 -
P/EPS 116.63 37.29 56.88 30.39 0.00 0.00 -
EY 0.86 2.68 1.76 3.29 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 2.50 3.40 2.61 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 12/08/16 16/05/16 - - - - -
Price 0.32 0.315 0.00 0.00 0.00 0.00 -
P/RPS 5.65 4.30 0.00 0.00 0.00 0.00 -
P/EPS 114.83 31.33 0.00 0.00 0.00 0.00 -
EY 0.87 3.19 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 2.10 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment