[SALUTE] QoQ TTM Result on 31-Mar-2023 [#3]

Stock
[SALUTE] SALUTICA BERHAD
Announcement Date
22-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- -23.62%
YoY- -47.11%
Quarter Report
Latest QR
Upcoming QR
SALUTE's Result
SALUTE's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 39,333 42,862 63,853 98,817 108,604 137,718 143,836 -57.77%
PBT -24,418 -22,944 -21,437 -14,534 -11,743 -7,726 -8,347 104.14%
Tax -9,928 -8,015 -7,095 4,311 3,473 1,852 1,763 -
NP -34,346 -30,959 -28,532 -10,223 -8,270 -5,874 -6,584 199.88%
-
NP to SH -34,346 -30,959 -28,532 -10,223 -8,270 -5,874 -6,584 199.88%
-
Tax Rate - - - - - - - -
Total Cost 73,679 73,821 92,385 109,040 116,874 143,592 150,420 -37.78%
-
Net Worth 105,578 112,481 117,987 134,207 139,924 143,439 148,267 -20.20%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 105,578 112,481 117,987 134,207 139,924 143,439 148,267 -20.20%
NOSH 426,500 426,500 426,500 426,500 426,500 426,500 426,500 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -87.32% -72.23% -44.68% -10.35% -7.61% -4.27% -4.58% -
ROE -32.53% -27.52% -24.18% -7.62% -5.91% -4.10% -4.44% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 9.29 10.12 15.08 23.33 25.64 32.52 33.96 -57.75%
EPS -8.11 -7.31 -6.74 -2.41 -1.95 -1.39 -1.55 200.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2493 0.2656 0.2786 0.3169 0.3304 0.3387 0.3501 -20.20%
Adjusted Per Share Value based on latest NOSH - 426,500
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 9.22 10.05 14.97 23.17 25.46 32.29 33.72 -57.77%
EPS -8.05 -7.26 -6.69 -2.40 -1.94 -1.38 -1.54 200.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2475 0.2637 0.2766 0.3147 0.3281 0.3363 0.3476 -20.21%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.825 0.515 0.595 0.375 0.265 0.30 0.32 -
P/RPS 8.88 5.09 3.95 1.61 1.03 0.92 0.94 345.05%
P/EPS -10.17 -7.04 -8.83 -15.53 -13.57 -21.63 -20.58 -37.41%
EY -9.83 -14.19 -11.32 -6.44 -7.37 -4.62 -4.86 59.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.31 1.94 2.14 1.18 0.80 0.89 0.91 135.95%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 26/02/24 24/11/23 28/08/23 22/05/23 24/02/23 25/11/22 22/08/22 -
Price 0.645 0.795 0.545 0.825 0.28 0.25 0.365 -
P/RPS 6.94 7.86 3.61 3.54 1.09 0.77 1.07 246.60%
P/EPS -7.95 -10.88 -8.09 -34.18 -14.34 -18.02 -23.48 -51.32%
EY -12.57 -9.20 -12.36 -2.93 -6.97 -5.55 -4.26 105.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.59 2.99 1.96 2.60 0.85 0.74 1.04 83.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment