[BCMALL] QoQ TTM Result on 30-Jun-2016 [#2]

Stock
[BCMALL] BCM ALLIANCE BERHAD
Announcement Date
19-Oct-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 13.23%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BCMALL's Result
BCMALL's Financial Summary
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 70,553 65,080 60,003 59,003 58,321 20.97%
PBT 6,314 6,131 5,635 6,979 6,816 -7.36%
Tax -2,231 -2,208 -1,364 -1,580 -2,048 8.93%
NP 4,083 3,923 4,271 5,399 4,768 -14.36%
-
NP to SH 4,083 3,923 4,271 5,399 4,768 -14.36%
-
Tax Rate 35.33% 36.01% 24.21% 22.64% 30.05% -
Total Cost 66,470 61,157 55,732 53,604 53,553 24.12%
-
Net Worth 24,991 32,444 4,796 21,213 0 -
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 1,697 - - - - -
Div Payout % 41.56% - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 24,991 32,444 4,796 21,213 0 -
NOSH 421,250 421,250 337,000 424,262 20 2106150.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 5.79% 6.03% 7.12% 9.15% 8.18% -
ROE 16.34% 12.09% 89.04% 25.45% 0.00% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 25.41 16.05 62.55 13.91 291,605.00 -99.99%
EPS 1.47 0.97 4.45 1.27 23,840.00 -99.99%
DPS 0.61 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.08 0.05 0.05 0.00 -
Adjusted Per Share Value based on latest NOSH - 424,262
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 3.47 3.20 2.95 2.90 2.87 20.90%
EPS 0.20 0.19 0.21 0.27 0.23 -13.04%
DPS 0.08 0.00 0.00 0.00 0.00 -
NAPS 0.0123 0.016 0.0024 0.0104 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 31/03/17 30/12/16 - - - -
Price 0.185 0.17 0.00 0.00 0.00 -
P/RPS 0.73 1.06 0.00 0.00 0.00 -
P/EPS 12.58 17.57 0.00 0.00 0.00 -
EY 7.95 5.69 0.00 0.00 0.00 -
DY 3.30 0.00 0.00 0.00 0.00 -
P/NAPS 2.06 2.13 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 25/05/17 - - - - -
Price 0.215 0.00 0.00 0.00 0.00 -
P/RPS 0.85 0.00 0.00 0.00 0.00 -
P/EPS 14.62 0.00 0.00 0.00 0.00 -
EY 6.84 0.00 0.00 0.00 0.00 -
DY 2.84 0.00 0.00 0.00 0.00 -
P/NAPS 2.39 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment