[QES] QoQ TTM Result on 31-Dec-2017 [#4]

Stock
[QES] QES GROUP BERHAD
Announcement Date
05-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
QES's Result
QES's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 185,208 135,489 88,988 51,305 0 -
PBT 19,327 14,014 7,231 4,576 0 -
Tax -4,664 -3,696 -2,203 -962 0 -
NP 14,663 10,318 5,028 3,614 0 -
-
NP to SH 13,824 9,778 4,679 3,171 0 -
-
Tax Rate 24.13% 26.37% 30.47% 21.02% - -
Total Cost 170,545 125,171 83,960 47,691 0 -
-
Net Worth 83,413 83,413 65,214 48,531 0 -
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 83,413 83,413 65,214 48,531 0 -
NOSH 758,308 758,308 758,308 606,647 0 -
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 7.92% 7.62% 5.65% 7.04% 0.00% -
ROE 16.57% 11.72% 7.17% 6.53% 0.00% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 24.42 17.87 13.65 8.46 0.00 -
EPS 1.82 1.29 0.72 0.52 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.10 0.08 0.00 -
Adjusted Per Share Value based on latest NOSH - 606,647
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 22.20 16.24 10.67 6.15 0.00 -
EPS 1.66 1.17 0.56 0.38 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.0782 0.0582 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 28/09/18 29/06/18 30/03/18 - - -
Price 0.335 0.175 0.19 0.00 0.00 -
P/RPS 1.37 0.98 1.39 0.00 0.00 -
P/EPS 18.38 13.57 26.48 0.00 0.00 -
EY 5.44 7.37 3.78 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.05 1.59 1.90 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 26/11/18 - - - - -
Price 0.28 0.00 0.00 0.00 0.00 -
P/RPS 1.15 0.00 0.00 0.00 0.00 -
P/EPS 15.36 0.00 0.00 0.00 0.00 -
EY 6.51 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.55 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment