[QES] QoQ TTM Result on 31-Mar-2018 [#1]

Stock
[QES] QES GROUP BERHAD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 47.56%
YoY--%
Quarter Report
Latest QR
Upcoming QR
QES's Result
QES's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 193,099 185,208 135,489 88,988 51,305 0 -
PBT 18,602 19,327 14,014 7,231 4,576 0 -
Tax -3,790 -4,664 -3,696 -2,203 -962 0 -
NP 14,812 14,663 10,318 5,028 3,614 0 -
-
NP to SH 14,071 13,824 9,778 4,679 3,171 0 -
-
Tax Rate 20.37% 24.13% 26.37% 30.47% 21.02% - -
Total Cost 178,287 170,545 125,171 83,960 47,691 0 -
-
Net Worth 90,996 83,413 83,413 65,214 48,531 0 -
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 90,996 83,413 83,413 65,214 48,531 0 -
NOSH 758,308 758,308 758,308 758,308 606,647 0 -
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 7.67% 7.92% 7.62% 5.65% 7.04% 0.00% -
ROE 15.46% 16.57% 11.72% 7.17% 6.53% 0.00% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 25.46 24.42 17.87 13.65 8.46 0.00 -
EPS 1.86 1.82 1.29 0.72 0.52 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.11 0.11 0.10 0.08 0.00 -
Adjusted Per Share Value based on latest NOSH - 758,308
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 23.15 22.20 16.24 10.67 6.15 0.00 -
EPS 1.69 1.66 1.17 0.56 0.38 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1091 0.10 0.10 0.0782 0.0582 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 - - -
Price 0.215 0.335 0.175 0.19 0.00 0.00 -
P/RPS 0.84 1.37 0.98 1.39 0.00 0.00 -
P/EPS 11.59 18.38 13.57 26.48 0.00 0.00 -
EY 8.63 5.44 7.37 3.78 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 3.05 1.59 1.90 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 26/02/19 26/11/18 - - - - -
Price 0.25 0.28 0.00 0.00 0.00 0.00 -
P/RPS 0.98 1.15 0.00 0.00 0.00 0.00 -
P/EPS 13.47 15.36 0.00 0.00 0.00 0.00 -
EY 7.42 6.51 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.08 2.55 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment