[REVENUE] QoQ TTM Result on 31-Dec-2022 [#1]

Stock
[REVENUE] REVENUE GROUP BERHAD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#1]
Profit Trend
QoQ- -292.13%
YoY- -195.17%
Quarter Report
Latest QR
Upcoming QR
REVENUE's Result
REVENUE's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 143,659 51,066 64,361 77,104 99,649 97,669 86,678 40.00%
PBT -81,877 -35,048 -25,025 -9,334 12,598 20,376 21,370 -
Tax 456 -1,105 -2,981 -4,648 -6,660 -7,168 -5,753 -
NP -81,421 -36,153 -28,006 -13,982 5,938 13,208 15,617 -
-
NP to SH -79,845 -36,003 -26,403 -12,385 6,446 13,241 13,957 -
-
Tax Rate - - - - 52.87% 35.18% 26.92% -
Total Cost 225,080 87,219 92,367 91,086 93,711 84,461 71,061 115.52%
-
Net Worth 121,623 178,235 139,836 148,165 152,615 147,706 177,051 -22.12%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 121,623 178,235 139,836 148,165 152,615 147,706 177,051 -22.12%
NOSH 552,832 544,787 482,195 482,195 476,922 476,922 466,232 12.01%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -56.68% -70.80% -43.51% -18.13% 5.96% 13.52% 18.02% -
ROE -65.65% -20.20% -18.88% -8.36% 4.22% 8.96% 7.88% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 25.99 10.89 13.35 16.13 20.89 21.82 18.60 24.96%
EPS -14.44 -7.68 -5.48 -2.59 1.35 2.96 3.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.38 0.29 0.31 0.32 0.33 0.38 -30.51%
Adjusted Per Share Value based on latest NOSH - 482,195
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 23.74 8.44 10.64 12.74 16.47 16.14 14.32 40.03%
EPS -13.20 -5.95 -4.36 -2.05 1.07 2.19 2.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.201 0.2946 0.2311 0.2449 0.2522 0.2441 0.2926 -22.12%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.205 0.255 0.26 0.675 0.925 0.96 1.51 -
P/RPS 0.79 2.34 1.95 4.18 4.43 4.40 8.12 -78.81%
P/EPS -1.42 -3.32 -4.75 -26.05 68.44 32.45 50.41 -
EY -70.45 -30.10 -21.06 -3.84 1.46 3.08 1.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.67 0.90 2.18 2.89 2.91 3.97 -61.96%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 28/11/23 28/08/23 25/05/23 28/02/23 29/11/22 30/08/22 23/05/22 -
Price 0.21 0.245 0.265 0.40 0.75 0.97 1.07 -
P/RPS 0.81 2.25 1.99 2.48 3.59 4.45 5.75 -72.89%
P/EPS -1.45 -3.19 -4.84 -15.44 55.49 32.79 35.72 -
EY -68.78 -31.33 -20.66 -6.48 1.80 3.05 2.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.64 0.91 1.29 2.34 2.94 2.82 -51.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment