[RGTECH] QoQ TTM Result on 31-Mar-2020 [#1]

Stock
[RGTECH] RADIANT GLOBALTECH BERHAD
Announcement Date
16-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -9.88%
YoY- 47.24%
Quarter Report
Latest QR
Upcoming QR
RGTECH's Result
RGTECH's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 76,021 70,798 78,168 82,024 81,700 66,291 59,367 17.83%
PBT 1,140 2,124 4,894 6,928 7,911 5,066 3,554 -52.97%
Tax -777 -1,411 -2,024 -1,981 -2,072 -1,128 -674 9.89%
NP 363 713 2,870 4,947 5,839 3,938 2,880 -74.70%
-
NP to SH 1,606 1,644 3,252 4,996 5,544 3,635 2,856 -31.75%
-
Tax Rate 68.16% 66.43% 41.36% 28.59% 26.19% 22.27% 18.96% -
Total Cost 75,658 70,085 75,298 77,077 75,861 62,353 56,487 21.40%
-
Net Worth 65,229 63,339 63,234 63,759 63,654 62,183 60,450 5.17%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - 525 525 525 525 - - -
Div Payout % - 31.95% 16.15% 10.51% 9.47% - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 65,229 63,339 63,234 63,759 63,654 62,183 60,450 5.17%
NOSH 525,200 525,200 525,200 525,200 525,200 525,200 525,200 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 0.48% 1.01% 3.67% 6.03% 7.15% 5.94% 4.85% -
ROE 2.46% 2.60% 5.14% 7.84% 8.71% 5.85% 4.72% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 14.47 13.48 14.88 15.62 15.56 12.62 11.30 17.83%
EPS 0.31 0.31 0.62 0.95 1.06 0.69 0.54 -30.81%
DPS 0.00 0.10 0.10 0.10 0.10 0.00 0.00 -
NAPS 0.1242 0.1206 0.1204 0.1214 0.1212 0.1184 0.1151 5.17%
Adjusted Per Share Value based on latest NOSH - 525,200
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 14.47 13.48 14.88 15.62 15.56 12.62 11.30 17.83%
EPS 0.31 0.31 0.62 0.95 1.06 0.69 0.54 -30.81%
DPS 0.00 0.10 0.10 0.10 0.10 0.00 0.00 -
NAPS 0.1242 0.1206 0.1204 0.1214 0.1212 0.1184 0.1151 5.17%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.36 0.33 0.33 0.27 0.315 0.27 0.21 -
P/RPS 2.49 2.45 2.22 1.73 2.02 2.14 1.86 21.35%
P/EPS 117.73 105.42 53.30 28.38 29.84 39.01 38.62 109.53%
EY 0.85 0.95 1.88 3.52 3.35 2.56 2.59 -52.26%
DY 0.00 0.30 0.30 0.37 0.32 0.00 0.00 -
P/NAPS 2.90 2.74 2.74 2.22 2.60 2.28 1.82 36.22%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 25/11/20 21/08/20 16/06/20 24/02/20 22/11/19 28/08/19 -
Price 0.365 0.375 0.35 0.355 0.29 0.305 0.255 -
P/RPS 2.52 2.78 2.35 2.27 1.86 2.42 2.26 7.49%
P/EPS 119.36 119.80 56.53 37.32 27.47 44.07 46.89 85.90%
EY 0.84 0.83 1.77 2.68 3.64 2.27 2.13 -46.07%
DY 0.00 0.27 0.29 0.28 0.34 0.00 0.00 -
P/NAPS 2.94 3.11 2.91 2.92 2.39 2.58 2.22 20.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment