[MTAG] QoQ TTM Result on 30-Jun-2020 [#4]

Stock
[MTAG] MTAG GROUP BERHAD
Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -12.26%
YoY- 226.65%
Quarter Report
Latest QR
Upcoming QR
MTAG's Result
MTAG's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 182,304 180,425 172,315 166,129 190,384 148,802 102,991 46.27%
PBT 42,444 45,746 45,614 40,300 45,670 34,514 21,033 59.62%
Tax -10,895 -11,368 -11,128 -10,111 -11,261 -8,233 -5,292 61.76%
NP 31,549 34,378 34,486 30,189 34,409 26,281 15,741 58.89%
-
NP to SH 31,549 34,378 34,486 30,189 34,409 26,281 15,741 58.89%
-
Tax Rate 25.67% 24.85% 24.40% 25.09% 24.66% 23.85% 25.16% -
Total Cost 150,755 146,047 137,829 135,940 155,975 122,521 87,250 43.94%
-
Net Worth 197,669 190,852 190,852 177,220 190,852 197,669 177,220 7.54%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 40,897 40,897 34,080 34,080 20,448 13,632 6,816 229.83%
Div Payout % 129.63% 118.96% 98.83% 112.89% 59.43% 51.87% 43.30% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 197,669 190,852 190,852 177,220 190,852 197,669 177,220 7.54%
NOSH 681,617 681,617 681,617 681,617 681,617 681,617 681,617 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 17.31% 19.05% 20.01% 18.17% 18.07% 17.66% 15.28% -
ROE 15.96% 18.01% 18.07% 17.03% 18.03% 13.30% 8.88% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 26.75 26.47 25.28 24.37 27.93 21.83 15.11 46.29%
EPS 4.63 5.04 5.06 4.43 5.05 3.86 2.31 58.90%
DPS 6.00 6.00 5.00 5.00 3.00 2.00 1.00 229.83%
NAPS 0.29 0.28 0.28 0.26 0.28 0.29 0.26 7.54%
Adjusted Per Share Value based on latest NOSH - 681,617
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 26.75 26.47 25.28 24.37 27.93 21.83 15.11 46.29%
EPS 4.63 5.04 5.06 4.43 5.05 3.86 2.31 58.90%
DPS 6.00 6.00 5.00 5.00 3.00 2.00 1.00 229.83%
NAPS 0.29 0.28 0.28 0.26 0.28 0.29 0.26 7.54%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.775 0.74 0.68 0.51 0.275 0.53 0.44 -
P/RPS 2.90 2.80 2.69 2.09 0.98 2.43 2.91 -0.22%
P/EPS 16.74 14.67 13.44 11.51 5.45 13.75 19.05 -8.24%
EY 5.97 6.82 7.44 8.68 18.36 7.27 5.25 8.93%
DY 7.74 8.11 7.35 9.80 10.91 3.77 2.27 126.37%
P/NAPS 2.67 2.64 2.43 1.96 0.98 1.83 1.69 35.61%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 28/05/21 22/02/21 23/11/20 25/08/20 19/06/20 - - -
Price 0.72 0.83 0.77 0.705 0.49 0.00 0.00 -
P/RPS 2.69 3.14 3.05 2.89 1.75 0.00 0.00 -
P/EPS 15.56 16.46 15.22 15.92 9.71 0.00 0.00 -
EY 6.43 6.08 6.57 6.28 10.30 0.00 0.00 -
DY 8.33 7.23 6.49 7.09 6.12 0.00 0.00 -
P/NAPS 2.48 2.96 2.75 2.71 1.75 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment