[PWRWELL] QoQ TTM Result on 31-Dec-2020 [#3]

Stock
[PWRWELL] POWERWELL HOLDINGS BERHAD
Announcement Date
23-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- -86.29%
YoY- -174.05%
Quarter Report
Latest QR
Upcoming QR
PWRWELL's Result
PWRWELL's Financial Summary
View:
Show?
TTM Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 81,132 92,956 89,621 79,739 76,952 78,436 66,874 13.73%
PBT -7,582 -2,859 -6,069 -3,445 -784 4,051 7,032 -
Tax -3 -649 -137 -1,464 -1,852 -3,077 -3,303 -99.05%
NP -7,585 -3,508 -6,206 -4,909 -2,636 974 3,729 -
-
NP to SH -7,582 -3,505 -6,204 -4,907 -2,634 975 3,730 -
-
Tax Rate - - - - - 75.96% 46.97% -
Total Cost 88,717 96,464 95,827 84,648 79,588 77,462 63,145 25.41%
-
Net Worth 69,666 69,666 69,666 75,471 75,467 75,471 78,319 -7.50%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 69,666 69,666 69,666 75,471 75,467 75,471 78,319 -7.50%
NOSH 580,552 580,552 580,552 580,552 580,552 580,552 580,552 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -9.35% -3.77% -6.92% -6.16% -3.43% 1.24% 5.58% -
ROE -10.88% -5.03% -8.91% -6.50% -3.49% 1.29% 4.76% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 13.97 16.01 15.44 13.74 13.26 13.51 11.95 10.96%
EPS -1.31 -0.60 -1.07 -0.85 -0.45 0.17 0.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.12 0.12 0.13 0.13 0.13 0.14 -9.75%
Adjusted Per Share Value based on latest NOSH - 580,552
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 13.95 15.99 15.41 13.71 13.23 13.49 11.50 13.72%
EPS -1.30 -0.60 -1.07 -0.84 -0.45 0.17 0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1198 0.1198 0.1198 0.1298 0.1298 0.1298 0.1347 -7.51%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.21 0.22 0.245 0.27 0.25 0.295 0.24 -
P/RPS 1.50 1.37 1.59 1.97 1.89 2.18 2.01 -17.71%
P/EPS -16.08 -36.44 -22.93 -31.94 -55.10 175.65 35.99 -
EY -6.22 -2.74 -4.36 -3.13 -1.81 0.57 2.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 1.83 2.04 2.08 1.92 2.27 1.71 1.55%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 25/11/21 23/09/21 24/05/21 23/02/21 24/11/20 21/08/20 - -
Price 0.195 0.215 0.23 0.255 0.30 0.30 0.00 -
P/RPS 1.40 1.34 1.49 1.86 2.26 2.22 0.00 -
P/EPS -14.93 -35.61 -21.52 -30.17 -66.12 178.63 0.00 -
EY -6.70 -2.81 -4.65 -3.31 -1.51 0.56 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.79 1.92 1.96 2.31 2.31 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment