[PWRWELL] QoQ TTM Result on 31-Dec-2023 [#3]

Stock
[PWRWELL] POWERWELL HOLDINGS BERHAD
Announcement Date
22-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- 97.09%
YoY- 257.87%
Quarter Report
Latest QR
Upcoming QR
PWRWELL's Result
PWRWELL's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 146,508 154,765 190,562 168,105 160,112 159,085 127,714 9.59%
PBT 25,954 26,329 21,251 10,832 9,267 8,504 6,156 161.20%
Tax -6,319 -6,620 -5,204 -2,690 -2,389 -1,689 -1,673 142.72%
NP 19,635 19,709 16,047 8,142 6,878 6,815 4,483 167.93%
-
NP to SH 19,635 19,709 16,047 8,142 6,878 6,815 4,484 167.89%
-
Tax Rate 24.35% 25.14% 24.49% 24.83% 25.78% 19.86% 27.18% -
Total Cost 126,873 135,056 174,515 159,963 153,234 152,270 123,231 1.96%
-
Net Worth 87,082 87,082 87,082 75,471 75,471 75,471 75,471 10.01%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 13,933 17,416 11,611 3,483 3,483 - - -
Div Payout % 70.96% 88.37% 72.36% 42.78% 50.64% - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 87,082 87,082 87,082 75,471 75,471 75,471 75,471 10.01%
NOSH 580,552 580,552 580,552 580,552 580,552 580,552 580,552 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 13.40% 12.73% 8.42% 4.84% 4.30% 4.28% 3.51% -
ROE 22.55% 22.63% 18.43% 10.79% 9.11% 9.03% 5.94% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 25.24 26.66 32.82 28.96 27.58 27.40 22.00 9.60%
EPS 3.38 3.39 2.76 1.40 1.18 1.17 0.77 168.33%
DPS 2.40 3.00 2.00 0.60 0.60 0.00 0.00 -
NAPS 0.15 0.15 0.15 0.13 0.13 0.13 0.13 10.01%
Adjusted Per Share Value based on latest NOSH - 580,552
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 25.24 26.66 32.82 28.96 27.58 27.40 22.00 9.60%
EPS 3.38 3.39 2.76 1.40 1.18 1.17 0.77 168.33%
DPS 2.40 3.00 2.00 0.60 0.60 0.00 0.00 -
NAPS 0.15 0.15 0.15 0.13 0.13 0.13 0.13 10.01%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.48 0.41 0.235 0.25 0.20 0.19 0.21 -
P/RPS 1.90 1.54 0.72 0.86 0.73 0.69 0.95 58.80%
P/EPS 14.19 12.08 8.50 17.83 16.88 16.19 27.19 -35.20%
EY 7.05 8.28 11.76 5.61 5.92 6.18 3.68 54.31%
DY 5.00 7.32 8.51 2.40 3.00 0.00 0.00 -
P/NAPS 3.20 2.73 1.57 1.92 1.54 1.46 1.62 57.49%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 30/05/24 22/02/24 21/11/23 29/08/23 31/05/23 22/02/23 -
Price 0.42 0.465 0.27 0.24 0.25 0.18 0.20 -
P/RPS 1.66 1.74 0.82 0.83 0.91 0.66 0.91 49.34%
P/EPS 12.42 13.70 9.77 17.11 21.10 15.33 25.89 -38.74%
EY 8.05 7.30 10.24 5.84 4.74 6.52 3.86 63.30%
DY 5.71 6.45 7.41 2.50 2.40 0.00 0.00 -
P/NAPS 2.80 3.10 1.80 1.85 1.92 1.38 1.54 49.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment