[PWRWELL] YoY TTM Result on 31-Dec-2023 [#3]

Stock
[PWRWELL] POWERWELL HOLDINGS BERHAD
Announcement Date
22-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- 97.09%
YoY- 257.87%
Quarter Report
Latest QR
Upcoming QR
PWRWELL's Result
PWRWELL's Financial Summary
View:
Show?
TTM Result
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Revenue 190,562 127,714 82,731 79,739 33.69%
PBT 21,251 6,156 -8,195 -3,445 -
Tax -5,204 -1,673 556 -1,464 52.61%
NP 16,047 4,483 -7,639 -4,909 -
-
NP to SH 16,047 4,484 -7,634 -4,907 -
-
Tax Rate 24.49% 27.18% - - -
Total Cost 174,515 123,231 90,370 84,648 27.27%
-
Net Worth 87,082 75,471 69,666 75,471 4.88%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Div 11,611 - - - -
Div Payout % 72.36% - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Net Worth 87,082 75,471 69,666 75,471 4.88%
NOSH 580,552 580,552 580,552 580,552 0.00%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
NP Margin 8.42% 3.51% -9.23% -6.16% -
ROE 18.43% 5.94% -10.96% -6.50% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
RPS 32.82 22.00 14.25 13.74 33.67%
EPS 2.76 0.77 -1.31 -0.85 -
DPS 2.00 0.00 0.00 0.00 -
NAPS 0.15 0.13 0.12 0.13 4.88%
Adjusted Per Share Value based on latest NOSH - 580,552
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
RPS 32.77 21.97 14.23 13.71 33.70%
EPS 2.76 0.77 -1.31 -0.84 -
DPS 2.00 0.00 0.00 0.00 -
NAPS 0.1498 0.1298 0.1198 0.1298 4.89%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 -
Price 0.235 0.21 0.20 0.27 -
P/RPS 0.72 0.95 1.40 1.97 -28.50%
P/EPS 8.50 27.19 -15.21 -31.94 -
EY 11.76 3.68 -6.57 -3.13 -
DY 8.51 0.00 0.00 0.00 -
P/NAPS 1.57 1.62 1.67 2.08 -8.95%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Date 22/02/24 22/02/23 22/02/22 23/02/21 -
Price 0.27 0.20 0.20 0.255 -
P/RPS 0.82 0.91 1.40 1.86 -23.89%
P/EPS 9.77 25.89 -15.21 -30.17 -
EY 10.24 3.86 -6.57 -3.31 -
DY 7.41 0.00 0.00 0.00 -
P/NAPS 1.80 1.54 1.67 1.96 -2.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment