[ACO] QoQ TTM Result on 30-Nov-2020 [#3]

Stock
[ACO] ACO GROUP BERHAD
Announcement Date
26-Jan-2021
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2021
Quarter
30-Nov-2020 [#3]
Profit Trend
QoQ- 95.79%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ACO's Result
ACO's Financial Summary
View:
Show?
TTM Result
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Revenue 127,586 136,187 110,590 105,908 69,059 42,240 30,447 159.24%
PBT 8,560 9,240 5,132 4,870 2,529 1,035 1,980 164.67%
Tax -2,715 -2,908 -2,286 -1,285 -673 -258 -188 490.15%
NP 5,845 6,332 2,846 3,585 1,856 777 1,792 119.46%
-
NP to SH 5,845 6,332 2,846 3,534 1,805 726 1,741 123.71%
-
Tax Rate 31.72% 31.47% 44.54% 26.39% 26.61% 24.93% 9.49% -
Total Cost 121,741 129,855 107,744 102,323 67,203 41,463 28,655 161.62%
-
Net Worth 78,240 77,065 67,201 62,247 58,928 57,856 43,560 47.60%
Dividend
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Div - 883 883 883 883 - - -
Div Payout % - 13.96% 31.06% 25.01% 48.97% - - -
Equity
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Net Worth 78,240 77,065 67,201 62,247 58,928 57,856 43,560 47.60%
NOSH 345,288 345,288 330,793 314,060 300,000 300,000 242,000 26.65%
Ratio Analysis
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
NP Margin 4.58% 4.65% 2.57% 3.39% 2.69% 1.84% 5.89% -
ROE 7.47% 8.22% 4.24% 5.68% 3.06% 1.25% 4.00% -
Per Share
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
RPS 37.51 40.64 36.20 35.73 23.44 14.60 12.58 106.75%
EPS 1.72 1.89 0.93 1.19 0.61 0.25 0.72 78.41%
DPS 0.00 0.26 0.29 0.30 0.30 0.00 0.00 -
NAPS 0.23 0.23 0.22 0.21 0.20 0.20 0.18 17.69%
Adjusted Per Share Value based on latest NOSH - 314,060
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
RPS 36.73 39.21 31.84 30.49 19.88 12.16 8.76 159.34%
EPS 1.68 1.82 0.82 1.02 0.52 0.21 0.50 123.83%
DPS 0.00 0.25 0.25 0.25 0.25 0.00 0.00 -
NAPS 0.2252 0.2219 0.1935 0.1792 0.1696 0.1666 0.1254 47.58%
Price Multiplier on Financial Quarter End Date
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Date 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 - -
Price 0.28 0.28 0.315 0.37 0.425 0.235 0.00 -
P/RPS 0.75 0.69 0.87 1.04 1.81 1.61 0.00 -
P/EPS 16.30 14.82 33.81 31.03 69.38 93.64 0.00 -
EY 6.14 6.75 2.96 3.22 1.44 1.07 0.00 -
DY 0.00 0.94 0.92 0.81 0.71 0.00 0.00 -
P/NAPS 1.22 1.22 1.43 1.76 2.13 1.18 0.00 -
Price Multiplier on Announcement Date
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Date 27/10/21 25/08/21 27/04/21 26/01/21 - - - -
Price 0.305 0.26 0.33 0.32 0.00 0.00 0.00 -
P/RPS 0.81 0.64 0.91 0.90 0.00 0.00 0.00 -
P/EPS 17.75 13.76 35.42 26.84 0.00 0.00 0.00 -
EY 5.63 7.27 2.82 3.73 0.00 0.00 0.00 -
DY 0.00 1.01 0.88 0.93 0.00 0.00 0.00 -
P/NAPS 1.33 1.13 1.50 1.52 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment