[ACO] YoY Quarter Result on 31-Aug-2021 [#2]

Announcement Date
27-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2022
Quarter
31-Aug-2021 [#2]
Profit Trend
QoQ- -76.04%
YoY- -45.13%
View:
Show?
Quarter Result
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 CAGR
Revenue 37,802 33,816 39,290 18,218 26,819 0 -
PBT 880 1,572 2,036 814 1,494 0 -
Tax -445 -570 -384 -222 -415 0 -
NP 435 1,002 1,652 592 1,079 0 -
-
NP to SH 435 1,002 1,652 592 1,079 0 -
-
Tax Rate 50.57% 36.26% 18.86% 27.27% 27.78% - -
Total Cost 37,367 32,814 37,638 17,626 25,740 0 -
-
Net Worth 104,211 90,316 86,842 78,240 58,928 0 -
Dividend
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 CAGR
Div - - - - 883 - -
Div Payout % - - - - 81.92% - -
Equity
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 CAGR
Net Worth 104,211 90,316 86,842 78,240 58,928 0 -
NOSH 347,371 347,371 347,371 345,288 300,000 0 -
Ratio Analysis
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 CAGR
NP Margin 1.15% 2.96% 4.20% 3.25% 4.02% 0.00% -
ROE 0.42% 1.11% 1.90% 0.76% 1.83% 0.00% -
Per Share
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 CAGR
RPS 10.88 9.73 11.31 5.36 9.10 0.00 -
EPS 0.13 0.29 0.48 0.17 0.37 0.00 -
DPS 0.00 0.00 0.00 0.00 0.30 0.00 -
NAPS 0.30 0.26 0.25 0.23 0.20 0.00 -
Adjusted Per Share Value based on latest NOSH - 345,288
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 CAGR
RPS 10.88 9.73 11.31 5.24 7.72 0.00 -
EPS 0.13 0.29 0.48 0.17 0.31 0.00 -
DPS 0.00 0.00 0.00 0.00 0.25 0.00 -
NAPS 0.30 0.26 0.25 0.2252 0.1696 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 CAGR
Date 30/08/24 30/08/23 30/08/22 30/08/21 28/08/20 - -
Price 0.23 0.225 0.21 0.28 0.425 0.00 -
P/RPS 2.11 2.31 1.86 5.23 4.67 0.00 -
P/EPS 183.67 78.00 44.16 160.89 116.05 0.00 -
EY 0.54 1.28 2.26 0.62 0.86 0.00 -
DY 0.00 0.00 0.00 0.00 0.71 0.00 -
P/NAPS 0.77 0.87 0.84 1.22 2.13 0.00 -
Price Multiplier on Announcement Date
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 CAGR
Date 24/10/24 25/10/23 26/10/22 27/10/21 22/10/20 - -
Price 0.23 0.24 0.21 0.305 0.395 0.00 -
P/RPS 2.11 2.47 1.86 5.70 4.34 0.00 -
P/EPS 183.67 83.20 44.16 175.26 107.86 0.00 -
EY 0.54 1.20 2.26 0.57 0.93 0.00 -
DY 0.00 0.00 0.00 0.00 0.76 0.00 -
P/NAPS 0.77 0.92 0.84 1.33 1.98 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment