[CORAZA] QoQ TTM Result on 31-Mar-2024 [#1]

Stock
[CORAZA] CORAZA INTEGRATED TECHNOLOGY BERHAD
Announcement Date
16-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- -113.93%
YoY- -140.13%
Quarter Report
Latest QR
Upcoming QR
CORAZA's Result
CORAZA's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 72,948 72,084 80,679 100,849 123,737 137,374 143,348 -36.28%
PBT -8,981 -7,473 -3,438 3,931 12,937 17,480 18,642 -
Tax 1,909 1,761 768 1,206 -1,916 -3,247 -3,928 -
NP -7,072 -5,712 -2,670 5,137 11,021 14,233 14,714 -
-
NP to SH -7,072 -5,712 -2,670 5,137 11,021 14,233 14,714 -
-
Tax Rate - - - -30.68% 14.81% 18.58% 21.07% -
Total Cost 80,020 77,796 83,349 95,712 112,716 123,141 128,634 -27.14%
-
Net Worth 123,405 123,405 125,965 130,917 90,139 90,139 89,965 23.47%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 123,405 123,405 125,965 130,917 90,139 90,139 89,965 23.47%
NOSH 493,621 493,621 493,621 493,621 429,236 429,236 429,236 9.77%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -9.69% -7.92% -3.31% 5.09% 8.91% 10.36% 10.26% -
ROE -5.73% -4.63% -2.12% 3.92% 12.23% 15.79% 16.36% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 14.78 14.60 17.93 23.11 28.83 32.00 33.46 -42.02%
EPS -1.43 -1.16 -0.59 1.18 2.57 3.32 3.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.25 0.28 0.30 0.21 0.21 0.21 12.33%
Adjusted Per Share Value based on latest NOSH - 493,621
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 14.78 14.60 16.34 20.43 25.07 27.83 29.04 -36.28%
EPS -1.43 -1.16 -0.54 1.04 2.23 2.88 2.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.25 0.2552 0.2652 0.1826 0.1826 0.1823 23.45%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.535 0.535 0.435 0.595 0.75 0.835 0.765 -
P/RPS 3.62 3.66 2.43 2.57 2.60 2.61 2.29 35.73%
P/EPS -37.34 -46.23 -73.29 50.55 29.21 25.18 22.27 -
EY -2.68 -2.16 -1.36 1.98 3.42 3.97 4.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 2.14 1.55 1.98 3.57 3.98 3.64 -29.84%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 22/08/24 16/05/24 28/02/24 29/11/23 24/08/23 26/05/23 28/02/23 -
Price 0.42 0.55 0.45 0.52 0.655 0.78 0.915 -
P/RPS 2.84 3.77 2.51 2.25 2.27 2.44 2.73 2.67%
P/EPS -29.32 -47.53 -75.82 44.17 25.51 23.52 26.64 -
EY -3.41 -2.10 -1.32 2.26 3.92 4.25 3.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 2.20 1.61 1.73 3.12 3.71 4.36 -47.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment