[UNITRAD] QoQ TTM Result on 31-Mar-2024 [#4]

Stock
[UNITRAD] UNITRADE INDUSTRIES BERHAD
Announcement Date
28-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Mar-2024 [#4]
Profit Trend
QoQ- -5.52%
YoY- 45.95%
Quarter Report
Latest QR
Upcoming QR
UNITRAD's Result
UNITRAD's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 1,805,674 1,727,260 1,613,573 1,510,037 1,408,540 1,349,062 1,395,362 18.69%
PBT 13,644 24,843 29,139 28,150 11,566 11,595 20,844 -24.55%
Tax -1,893 -4,223 -5,086 -4,099 -3,526 -3,129 -5,327 -49.73%
NP 11,751 20,620 24,053 24,051 8,040 8,466 15,517 -16.87%
-
NP to SH 7,571 17,855 22,647 23,971 8,039 8,466 15,517 -37.94%
-
Tax Rate 13.87% 17.00% 17.45% 14.56% 30.49% 26.99% 25.56% -
Total Cost 1,793,923 1,706,640 1,589,520 1,485,986 1,400,500 1,340,596 1,379,845 19.06%
-
Net Worth 357,293 365,237 343,749 343,749 328,124 328,124 328,124 5.82%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 6,874 6,874 6,874 - - - - -
Div Payout % 90.81% 38.50% 30.36% - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 357,293 365,237 343,749 343,749 328,124 328,124 328,124 5.82%
NOSH 1,701,400 1,630,720 1,562,500 1,562,500 1,562,500 1,562,500 1,562,500 5.82%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 0.65% 1.19% 1.49% 1.59% 0.57% 0.63% 1.11% -
ROE 2.12% 4.89% 6.59% 6.97% 2.45% 2.58% 4.73% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 106.13 108.77 103.27 96.64 90.15 86.34 89.30 12.16%
EPS 0.44 1.12 1.45 1.53 0.51 0.54 0.99 -41.67%
DPS 0.40 0.44 0.44 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.23 0.22 0.22 0.21 0.21 0.21 0.00%
Adjusted Per Share Value based on latest NOSH - 1,562,500
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 106.13 101.52 94.84 88.75 82.79 79.29 82.01 18.69%
EPS 0.44 1.05 1.33 1.41 0.47 0.50 0.91 -38.31%
DPS 0.40 0.40 0.40 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.2147 0.202 0.202 0.1929 0.1929 0.1929 5.80%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.235 0.26 0.305 0.28 0.28 0.29 0.31 -
P/RPS 0.22 0.24 0.30 0.29 0.31 0.34 0.35 -26.55%
P/EPS 52.81 23.12 21.04 18.25 54.42 53.52 31.22 41.83%
EY 1.89 4.32 4.75 5.48 1.84 1.87 3.20 -29.53%
DY 1.72 1.69 1.44 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.13 1.39 1.27 1.33 1.38 1.48 -16.91%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 22/08/24 28/05/24 27/02/24 28/11/23 25/08/23 30/05/23 -
Price 0.21 0.26 0.275 0.295 0.285 0.29 0.28 -
P/RPS 0.20 0.24 0.27 0.31 0.32 0.34 0.31 -25.27%
P/EPS 47.19 23.12 18.97 19.23 55.39 53.52 28.19 40.85%
EY 2.12 4.32 5.27 5.20 1.81 1.87 3.55 -29.01%
DY 1.92 1.69 1.60 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.13 1.25 1.34 1.36 1.38 1.33 -17.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment