[LGMS] QoQ TTM Result on 31-Mar-2022 [#1]

Stock
[LGMS] LGMS BERHAD
Announcement Date
03-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LGMS's Result
LGMS's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 32,792 23,796 16,138 7,840 0 -
PBT 15,597 11,366 7,674 4,204 0 -
Tax -4,050 -3,059 -2,116 -1,116 0 -
NP 11,547 8,307 5,558 3,088 0 -
-
NP to SH 11,547 8,307 5,558 3,088 0 -
-
Tax Rate 25.97% 26.91% 27.57% 26.55% - -
Total Cost 21,245 15,489 10,580 4,752 0 -
-
Net Worth 76,378 69,361 63,041 31,173 0 -
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 5,416 - - - - -
Div Payout % 46.91% - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 76,378 69,361 63,041 31,173 0 -
NOSH 456,000 456,000 456,000 364,605 0 -
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 35.21% 34.91% 34.44% 39.39% 0.00% -
ROE 15.12% 11.98% 8.82% 9.91% 0.00% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 7.87 6.04 4.35 2.15 0.00 -
EPS 2.77 2.11 1.50 0.85 0.00 -
DPS 1.30 0.00 0.00 0.00 0.00 -
NAPS 0.1833 0.1762 0.1701 0.0855 0.077 138.05%
Adjusted Per Share Value based on latest NOSH - 364,605
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 7.19 5.22 3.54 1.72 0.00 -
EPS 2.53 1.82 1.22 0.68 0.00 -
DPS 1.19 0.00 0.00 0.00 0.00 -
NAPS 0.1675 0.1521 0.1382 0.0684 0.077 117.53%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/12/22 30/09/22 30/06/22 - - -
Price 1.13 1.12 0.725 0.00 0.00 -
P/RPS 14.36 18.53 16.65 0.00 0.00 -
P/EPS 40.78 53.07 48.34 0.00 0.00 -
EY 2.45 1.88 2.07 0.00 0.00 -
DY 1.15 0.00 0.00 0.00 0.00 -
P/NAPS 6.16 6.36 4.26 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/02/23 - - - - -
Price 1.17 0.00 0.00 0.00 0.00 -
P/RPS 14.87 0.00 0.00 0.00 0.00 -
P/EPS 42.22 0.00 0.00 0.00 0.00 -
EY 2.37 0.00 0.00 0.00 0.00 -
DY 1.11 0.00 0.00 0.00 0.00 -
P/NAPS 6.38 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment