[LGMS] QoQ Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[LGMS] LGMS BERHAD
Announcement Date
03-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 19.68%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LGMS's Result
LGMS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 32,792 31,728 32,276 31,360 28,262 0 0 -
PBT 15,597 15,154 15,348 16,816 14,285 0 0 -
Tax -4,050 -4,078 -4,232 -4,464 -3,980 0 0 -
NP 11,547 11,076 11,116 12,352 10,305 0 0 -
-
NP to SH 11,547 11,076 11,116 12,352 10,321 0 0 -
-
Tax Rate 25.97% 26.91% 27.57% 26.55% 27.86% - - -
Total Cost 21,245 20,652 21,160 19,008 17,957 0 0 -
-
Net Worth 76,378 69,361 63,041 31,173 26,939 0 0 -
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 5,416 - - - - - - -
Div Payout % 46.91% - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 76,378 69,361 63,041 31,173 26,939 0 0 -
NOSH 456,000 456,000 456,000 364,605 349,864 0 0 -
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 35.21% 34.91% 34.44% 39.39% 36.46% 0.00% 0.00% -
ROE 15.12% 15.97% 17.63% 39.62% 38.31% 0.00% 0.00% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 7.87 8.06 8.71 8.60 8.08 0.00 0.00 -
EPS 2.77 2.81 3.00 3.40 2.95 0.00 0.00 -
DPS 1.30 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1833 0.1762 0.1701 0.0855 0.077 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 364,605
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 7.19 6.96 7.08 6.88 6.20 0.00 0.00 -
EPS 2.53 2.43 2.44 2.71 2.26 0.00 0.00 -
DPS 1.19 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1675 0.1521 0.1382 0.0684 0.0591 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 - - - - -
Price 1.13 1.12 0.725 0.00 0.00 0.00 0.00 -
P/RPS 14.36 13.90 8.32 0.00 0.00 0.00 0.00 -
P/EPS 40.78 39.81 24.17 0.00 0.00 0.00 0.00 -
EY 2.45 2.51 4.14 0.00 0.00 0.00 0.00 -
DY 1.15 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.16 6.36 4.26 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 29/11/22 29/08/22 03/06/22 - - - -
Price 1.17 1.25 1.09 0.00 0.00 0.00 0.00 -
P/RPS 14.87 15.51 12.52 0.00 0.00 0.00 0.00 -
P/EPS 42.22 44.43 36.34 0.00 0.00 0.00 0.00 -
EY 2.37 2.25 2.75 0.00 0.00 0.00 0.00 -
DY 1.11 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.38 7.09 6.41 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment