[LGMS] QoQ TTM Result on 31-Mar-2023 [#1]

Stock
[LGMS] LGMS BERHAD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -12.55%
YoY- 227.01%
Quarter Report
Latest QR
Upcoming QR
LGMS's Result
LGMS's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 34,242 32,565 31,859 31,151 32,792 23,796 16,138 64.89%
PBT 15,230 14,329 14,961 13,575 15,597 11,366 7,674 57.72%
Tax -4,008 -3,580 -3,763 -3,477 -4,050 -3,059 -2,116 52.91%
NP 11,222 10,749 11,198 10,098 11,547 8,307 5,558 59.54%
-
NP to SH 11,222 10,749 11,198 10,098 11,547 8,307 5,558 59.54%
-
Tax Rate 26.32% 24.98% 25.15% 25.61% 25.97% 26.91% 27.57% -
Total Cost 23,020 21,816 20,661 21,053 21,245 15,489 10,580 67.67%
-
Net Worth 86,594 82,855 82,855 79,298 76,378 69,361 63,041 23.49%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 2,280 7,696 7,696 5,416 5,416 - - -
Div Payout % 20.32% 71.61% 68.73% 53.64% 46.91% - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 86,594 82,855 82,855 79,298 76,378 69,361 63,041 23.49%
NOSH 456,000 456,000 456,000 456,000 456,000 456,000 456,000 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 32.77% 33.01% 35.15% 32.42% 35.21% 34.91% 34.44% -
ROE 12.96% 12.97% 13.52% 12.73% 15.12% 11.98% 8.82% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 7.51 7.14 6.99 6.83 7.87 6.04 4.35 43.77%
EPS 2.46 2.36 2.46 2.21 2.77 2.11 1.50 38.94%
DPS 0.50 1.69 1.69 1.19 1.30 0.00 0.00 -
NAPS 0.1899 0.1817 0.1817 0.1739 0.1833 0.1762 0.1701 7.59%
Adjusted Per Share Value based on latest NOSH - 456,000
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 7.51 7.14 6.99 6.83 7.19 5.22 3.54 64.87%
EPS 2.46 2.36 2.46 2.21 2.53 1.82 1.22 59.40%
DPS 0.50 1.69 1.69 1.19 1.19 0.00 0.00 -
NAPS 0.1899 0.1817 0.1817 0.1739 0.1675 0.1521 0.1382 23.52%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.92 1.08 1.17 1.18 1.13 1.12 0.725 -
P/RPS 12.25 15.12 16.75 17.27 14.36 18.53 16.65 -18.45%
P/EPS 37.38 45.82 47.64 53.29 40.78 53.07 48.34 -15.71%
EY 2.67 2.18 2.10 1.88 2.45 1.88 2.07 18.43%
DY 0.54 1.56 1.44 1.01 1.15 0.00 0.00 -
P/NAPS 4.84 5.94 6.44 6.79 6.16 6.36 4.26 8.85%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 23/02/24 28/11/23 28/08/23 29/05/23 28/02/23 - - -
Price 0.96 1.02 1.12 1.10 1.17 0.00 0.00 -
P/RPS 12.78 14.28 16.03 16.10 14.87 0.00 0.00 -
P/EPS 39.01 43.27 45.61 49.67 42.22 0.00 0.00 -
EY 2.56 2.31 2.19 2.01 2.37 0.00 0.00 -
DY 0.52 1.65 1.51 1.08 1.11 0.00 0.00 -
P/NAPS 5.06 5.61 6.16 6.33 6.38 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment