[LGMS] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[LGMS] LGMS BERHAD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -49.41%
YoY- -46.92%
Quarter Report
Latest QR
Upcoming QR
LGMS's Result
LGMS's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 10,673 8,364 9,006 6,199 8,996 7,658 8,298 18.21%
PBT 5,132 3,060 4,856 2,182 4,231 3,692 3,470 29.71%
Tax -1,419 -760 -1,286 -543 -991 -943 -1,000 26.19%
NP 3,713 2,300 3,570 1,639 3,240 2,749 2,470 31.12%
-
NP to SH 3,713 2,300 3,570 1,639 3,240 2,749 2,470 31.12%
-
Tax Rate 27.65% 24.84% 26.48% 24.89% 23.42% 25.54% 28.82% -
Total Cost 6,960 6,064 5,436 4,560 5,756 4,909 5,828 12.52%
-
Net Worth 86,594 82,855 82,855 79,298 76,378 69,361 63,041 23.49%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - 2,280 - 5,416 - - -
Div Payout % - - 63.87% - 167.19% - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 86,594 82,855 82,855 79,298 76,378 69,361 63,041 23.49%
NOSH 456,000 456,000 456,000 456,000 456,000 456,000 456,000 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 34.79% 27.50% 39.64% 26.44% 36.02% 35.90% 29.77% -
ROE 4.29% 2.78% 4.31% 2.07% 4.24% 3.96% 3.92% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 2.34 1.83 1.98 1.36 2.16 1.95 2.24 2.94%
EPS 0.81 0.50 0.78 0.36 0.78 0.70 0.67 13.44%
DPS 0.00 0.00 0.50 0.00 1.30 0.00 0.00 -
NAPS 0.1899 0.1817 0.1817 0.1739 0.1833 0.1762 0.1701 7.59%
Adjusted Per Share Value based on latest NOSH - 456,000
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 2.36 1.85 1.99 1.37 1.99 1.69 1.84 17.99%
EPS 0.82 0.51 0.79 0.36 0.72 0.61 0.55 30.41%
DPS 0.00 0.00 0.50 0.00 1.20 0.00 0.00 -
NAPS 0.1915 0.1833 0.1833 0.1754 0.1689 0.1534 0.1394 23.50%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.92 1.08 1.17 1.18 1.13 1.12 0.725 -
P/RPS 39.31 58.88 59.24 86.80 52.34 57.57 32.38 13.76%
P/EPS 112.99 214.12 149.45 328.30 145.33 160.38 108.78 2.55%
EY 0.89 0.47 0.67 0.30 0.69 0.62 0.92 -2.17%
DY 0.00 0.00 0.43 0.00 1.15 0.00 0.00 -
P/NAPS 4.84 5.94 6.44 6.79 6.16 6.36 4.26 8.85%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 23/02/24 28/11/23 28/08/23 29/05/23 28/02/23 29/11/22 29/08/22 -
Price 0.96 1.02 1.12 1.10 1.17 1.25 1.09 -
P/RPS 41.02 55.61 56.71 80.92 54.19 64.25 48.68 -10.75%
P/EPS 117.90 202.23 143.06 306.04 150.47 179.00 163.55 -19.55%
EY 0.85 0.49 0.70 0.33 0.66 0.56 0.61 24.68%
DY 0.00 0.00 0.45 0.00 1.11 0.00 0.00 -
P/NAPS 5.06 5.61 6.16 6.33 6.38 7.09 6.41 -14.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 1 of 1 comments

Nancy Boon

drop so much ...

2023-06-02 17:01

Post a Comment