[ORGABIO] QoQ TTM Result on 30-Jun-2023 [#4]

Stock
[ORGABIO] ORGABIO HOLDINGS BERHAD
Announcement Date
25-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- -637.8%
YoY- -128.87%
Quarter Report
Latest QR
Upcoming QR
ORGABIO's Result
ORGABIO's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 66,460 56,349 56,510 58,834 61,637 62,802 43,985 31.64%
PBT 4,895 1,877 392 151 1,830 4,314 4,069 13.09%
Tax -1,128 -976 -451 -1,033 -1,666 -2,025 -1,791 -26.50%
NP 3,767 901 -59 -882 164 2,289 2,278 39.79%
-
NP to SH 3,767 901 -59 -882 164 2,289 2,278 39.79%
-
Tax Rate 23.04% 52.00% 115.05% 684.11% 91.04% 46.94% 44.02% -
Total Cost 62,693 55,448 56,569 59,716 61,473 60,513 41,707 31.18%
-
Net Worth 54,530 52,052 51,390 52,052 52,052 52,052 52,052 3.14%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 54,530 52,052 51,390 52,052 52,052 52,052 52,052 3.14%
NOSH 247,868 247,868 247,868 247,868 247,868 247,868 247,868 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 5.67% 1.60% -0.10% -1.50% 0.27% 3.64% 5.18% -
ROE 6.91% 1.73% -0.11% -1.69% 0.32% 4.40% 4.38% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 26.81 22.73 23.09 23.74 24.87 25.34 17.75 31.61%
EPS 1.52 0.36 -0.02 -0.36 0.07 0.92 0.92 39.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.21 0.21 0.21 0.21 0.21 0.21 3.14%
Adjusted Per Share Value based on latest NOSH - 247,868
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 26.81 22.73 22.80 23.74 24.87 25.34 17.75 31.61%
EPS 1.52 0.36 -0.02 -0.36 0.07 0.92 0.92 39.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.21 0.2073 0.21 0.21 0.21 0.21 3.14%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.285 0.26 0.24 0.285 0.315 0.35 0.32 -
P/RPS 1.06 1.14 1.04 1.20 1.27 1.38 1.80 -29.72%
P/EPS 18.75 71.53 -995.45 -80.09 476.09 37.90 34.82 -33.78%
EY 5.33 1.40 -0.10 -1.25 0.21 2.64 2.87 51.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.24 1.14 1.36 1.50 1.67 1.52 -9.88%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 23/02/24 30/11/23 25/08/23 29/05/23 23/02/23 - -
Price 0.42 0.25 0.27 0.265 0.27 0.355 0.00 -
P/RPS 1.57 1.10 1.17 1.12 1.09 1.40 0.00 -
P/EPS 27.64 68.78 -1,119.89 -74.47 408.08 38.44 0.00 -
EY 3.62 1.45 -0.09 -1.34 0.25 2.60 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 1.19 1.29 1.26 1.29 1.69 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment