[MINOX] QoQ TTM Result on 30-Sep-2024 [#3]

Stock
[MINOX] MINOX INTERNATIONAL GROUP BERHAD
Announcement Date
22-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -30.04%
YoY- -91.02%
Quarter Report
Latest QR
Upcoming QR
MINOX's Result
MINOX's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 43,509 42,474 45,644 37,329 27,747 14,194 0 -
PBT 3,148 3,527 6,777 6,698 7,864 4,205 0 -
Tax -2,521 -2,654 -3,125 -3,105 -2,205 -899 0 -
NP 627 873 3,652 3,593 5,659 3,306 0 -
-
NP to SH 496 709 3,418 3,403 5,524 3,310 0 -
-
Tax Rate 80.08% 75.25% 46.11% 46.36% 28.04% 21.38% - -
Total Cost 42,882 41,601 41,992 33,736 22,088 10,888 0 -
-
Net Worth 72,000 72,000 72,000 72,313 56,699 56,699 0 -
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 1,800 1,800 1,800 - - - - -
Div Payout % 362.90% 253.88% 52.66% - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 72,000 72,000 72,000 72,313 56,699 56,699 0 -
NOSH 360,000 360,000 360,000 360,000 270,000 270,000 0 -
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 1.44% 2.06% 8.00% 9.63% 20.39% 23.29% 0.00% -
ROE 0.69% 0.98% 4.75% 4.71% 9.74% 5.84% 0.00% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 12.09 11.80 12.68 10.84 10.28 5.26 0.00 -
EPS 0.14 0.20 0.95 0.99 2.05 1.23 0.00 -
DPS 0.50 0.50 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.20 0.21 0.21 0.21 0.00 -
Adjusted Per Share Value based on latest NOSH - 360,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 12.09 11.80 12.68 10.37 7.71 3.94 0.00 -
EPS 0.14 0.20 0.95 0.95 1.53 0.92 0.00 -
DPS 0.50 0.50 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.20 0.2009 0.1575 0.1575 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 - - - -
Price 0.245 0.24 0.26 0.275 0.00 0.00 0.00 -
P/RPS 2.03 2.03 2.05 2.54 0.00 0.00 0.00 -
P/EPS 177.82 121.86 27.38 27.83 0.00 0.00 0.00 -
EY 0.56 0.82 3.65 3.59 0.00 0.00 0.00 -
DY 2.04 2.08 1.92 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.20 1.30 1.31 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 22/11/24 27/08/24 24/05/24 - - - - -
Price 0.285 0.245 0.255 0.00 0.00 0.00 0.00 -
P/RPS 2.36 2.08 2.01 0.00 0.00 0.00 0.00 -
P/EPS 206.85 124.40 26.86 0.00 0.00 0.00 0.00 -
EY 0.48 0.80 3.72 0.00 0.00 0.00 0.00 -
DY 1.75 2.04 1.96 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.23 1.28 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment