[ZWORLD] QoQ TTM Result on 30-Sep-2019 [#1]

Stock
[ZWORLD] ZENWORLD HOLDINGS BERHAD
Announcement Date
22-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 23.9%
YoY- 23.9%
Quarter Report
Latest QR
Upcoming QR
ZWORLD's Result
ZWORLD's Financial Summary
View:
Show?
TTM Result
31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
Revenue 86,478 86,046 83,673 42,120 38,989 48.84%
PBT 26,038 25,472 23,401 11,492 9,523 65.24%
Tax -6,563 -6,520 -6,145 -3,079 -2,733 54.87%
NP 19,475 18,952 17,256 8,413 6,790 69.23%
-
NP to SH 19,475 18,952 17,256 8,413 6,790 69.23%
-
Tax Rate 25.21% 25.60% 26.26% 26.79% 28.70% -
Total Cost 67,003 67,094 66,417 33,707 32,199 44.18%
-
Net Worth 47,899 47,880 44,932 42,000 36,393 14.70%
Dividend
31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
Div 12,593 12,390 11,394 5,799 5,399 52.63%
Div Payout % 64.67% 65.38% 66.03% 68.93% 79.52% -
Equity
31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
Net Worth 47,899 47,880 44,932 42,000 36,393 14.70%
NOSH 300,000 300,000 300,000 300,000 279,946 3.51%
Ratio Analysis
31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
NP Margin 22.52% 22.03% 20.62% 19.97% 17.42% -
ROE 40.66% 39.58% 38.40% 20.03% 18.66% -
Per Share
31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
RPS 28.89 28.75 27.93 14.04 13.93 43.94%
EPS 6.51 6.33 5.76 2.80 2.43 63.56%
DPS 4.20 4.14 3.80 1.93 1.93 47.43%
NAPS 0.16 0.16 0.15 0.14 0.13 10.92%
Adjusted Per Share Value based on latest NOSH - 300,000
31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
RPS 28.89 28.75 27.93 14.04 13.00 48.99%
EPS 6.51 6.33 5.76 2.80 2.26 69.59%
DPS 4.20 4.14 3.80 1.93 1.80 52.66%
NAPS 0.16 0.16 0.15 0.14 0.1213 14.82%
Price Multiplier on Financial Quarter End Date
31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
Date 31/03/21 30/09/20 31/03/20 30/09/19 29/03/19 -
Price 0.00 0.60 0.60 0.44 0.32 -
P/RPS 0.00 2.09 2.15 3.13 2.30 -
P/EPS 0.00 9.47 10.42 15.69 13.19 -
EY 0.00 10.56 9.60 6.37 7.58 -
DY 0.00 6.90 6.34 4.39 6.03 -
P/NAPS 0.00 3.75 4.00 3.14 2.46 -
Price Multiplier on Announcement Date
31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
Date 31/05/21 17/11/20 29/06/20 22/11/19 28/05/19 -
Price 0.65 0.55 0.60 0.44 0.36 -
P/RPS 2.25 1.91 2.15 3.13 2.58 -6.60%
P/EPS 9.99 8.68 10.42 15.69 14.84 -17.93%
EY 10.01 11.51 9.60 6.37 6.74 21.83%
DY 6.46 7.53 6.34 4.39 5.36 9.76%
P/NAPS 4.06 3.44 4.00 3.14 2.77 21.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment