[FBBHD] QoQ TTM Result on 30-Jun-2024 [#1]

Stock
[FBBHD] FIBROMAT (M) BERHAD
Announcement Date
23-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#1]
Profit Trend
QoQ- 58.37%
YoY- 127.71%
Quarter Report
Latest QR
Upcoming QR
FBBHD's Result
FBBHD's Financial Summary
View:
Show?
TTM Result
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Revenue 124,510 68,300 49,217 47,690 45,087 44,632 53,263 32.68%
PBT 18,841 11,228 8,154 5,170 5,864 7,897 12,377 15.02%
Tax -5,395 -2,738 -2,249 -1,729 -1,868 -2,081 -1,351 58.58%
NP 13,446 8,490 5,905 3,441 3,996 5,816 11,026 6.83%
-
NP to SH 13,446 8,490 5,905 3,441 3,996 5,816 11,026 6.83%
-
Tax Rate 28.63% 24.39% 27.58% 33.44% 31.86% 26.35% 10.92% -
Total Cost 111,064 59,810 43,312 44,249 41,091 38,816 42,237 37.98%
-
Net Worth 47,644 32,400 43,200 41,039 41,039 41,039 38,880 7.00%
Dividend
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Div 3,067 21 3,045 3,023 - 4,967 4,967 -14.83%
Div Payout % 22.81% 0.25% 51.58% 87.88% - 85.42% 45.06% -
Equity
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Net Worth 47,644 32,400 43,200 41,039 41,039 41,039 38,880 7.00%
NOSH 216,566 216,000 216,000 216,000 216,000 216,000 216,000 0.08%
Ratio Analysis
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
NP Margin 10.80% 12.43% 12.00% 7.22% 8.86% 13.03% 20.70% -
ROE 28.22% 26.20% 13.67% 8.38% 9.74% 14.17% 28.36% -
Per Share
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
RPS 57.49 31.62 22.79 22.08 20.87 20.66 24.66 32.56%
EPS 6.21 3.93 2.73 1.59 1.85 2.69 5.10 6.77%
DPS 1.42 0.01 1.41 1.40 0.00 2.30 2.30 -14.83%
NAPS 0.22 0.15 0.20 0.19 0.19 0.19 0.18 6.91%
Adjusted Per Share Value based on latest NOSH - 216,566
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
RPS 57.49 31.54 22.73 22.02 20.82 20.61 24.59 32.68%
EPS 6.21 3.92 2.73 1.59 1.85 2.69 5.09 6.84%
DPS 1.42 0.01 1.41 1.40 0.00 2.29 2.29 -14.71%
NAPS 0.22 0.1496 0.1995 0.1895 0.1895 0.1895 0.1795 7.01%
Price Multiplier on Financial Quarter End Date
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Date 28/06/24 29/12/23 30/06/23 30/12/22 30/06/22 31/12/21 30/06/21 -
Price 0.35 0.28 0.28 0.29 0.305 0.305 0.305 -
P/RPS 0.61 0.89 1.23 1.31 1.46 1.48 1.24 -21.04%
P/EPS 5.64 7.12 10.24 18.20 16.49 11.33 5.97 -1.87%
EY 17.74 14.04 9.76 5.49 6.07 8.83 16.74 1.95%
DY 4.06 0.04 5.04 4.83 0.00 7.54 7.54 -18.62%
P/NAPS 1.59 1.87 1.40 1.53 1.61 1.61 1.69 -2.01%
Price Multiplier on Announcement Date
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Date 23/08/24 29/02/24 28/08/23 28/02/23 29/08/22 28/02/22 17/09/21 -
Price 0.35 0.36 0.28 0.29 0.305 0.305 0.305 -
P/RPS 0.61 1.14 1.23 1.31 1.46 1.48 1.24 -21.04%
P/EPS 5.64 9.16 10.24 18.20 16.49 11.33 5.97 -1.87%
EY 17.74 10.92 9.76 5.49 6.07 8.83 16.74 1.95%
DY 4.06 0.03 5.04 4.83 0.00 7.54 7.54 -18.62%
P/NAPS 1.59 2.40 1.40 1.53 1.61 1.61 1.69 -2.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment