[SGBHD] QoQ TTM Result on 30-Jun-2024 [#1]

Announcement Date
30-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#1]
Profit Trend
QoQ- -347.52%
YoY- -250.15%
View:
Show?
TTM Result
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Revenue 18,245 9,789 10,176 10,716 10,677 10,992 8,854 27.22%
PBT 283 856 711 618 504 131 -1,905 -
Tax -819 -682 -378 -278 -108 -110 175 -
NP -536 174 333 340 396 21 -1,730 -32.30%
-
NP to SH -500 202 333 340 396 21 -1,730 -33.85%
-
Tax Rate 289.40% 79.67% 53.16% 44.98% 21.43% 83.97% - -
Total Cost 18,781 9,615 9,843 10,376 10,281 10,971 10,584 21.04%
-
Net Worth 9,539 8,674 5,114 5,859 5,487 5,487 5,114 23.07%
Dividend
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Div - - - - - - 277 -
Div Payout % - - - - - - 0.00% -
Equity
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Net Worth 9,539 8,674 5,114 5,859 5,487 5,487 5,114 23.07%
NOSH 113,563 107,705 93,000 93,000 93,000 93,000 93,000 6.87%
Ratio Analysis
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
NP Margin -2.94% 1.78% 3.27% 3.17% 3.71% 0.19% -19.54% -
ROE -5.24% 2.33% 6.51% 5.80% 7.22% 0.38% -33.82% -
Per Share
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
RPS 16.07 10.38 10.94 11.52 11.48 11.82 9.52 19.04%
EPS -0.44 0.21 0.36 0.37 0.43 0.02 -1.86 -38.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.30 -
NAPS 0.084 0.092 0.055 0.063 0.059 0.059 0.055 15.14%
Adjusted Per Share Value based on latest NOSH - 113,563
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
RPS 16.07 8.62 8.96 9.44 9.40 9.68 7.80 27.21%
EPS -0.44 0.18 0.29 0.30 0.35 0.02 -1.52 -33.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.24 -
NAPS 0.084 0.0764 0.045 0.0516 0.0483 0.0483 0.045 23.10%
Price Multiplier on Financial Quarter End Date
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Date 28/06/24 29/12/23 30/06/23 30/12/22 30/06/22 31/12/21 30/06/21 -
Price 0.60 0.23 0.22 0.295 0.295 0.28 0.28 -
P/RPS 3.73 2.22 2.01 2.56 2.57 2.37 2.94 8.24%
P/EPS -136.28 107.36 61.44 80.69 69.28 1,240.00 -15.05 108.29%
EY -0.73 0.93 1.63 1.24 1.44 0.08 -6.64 -52.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.07 -
P/NAPS 7.14 2.50 4.00 4.68 5.00 4.75 5.09 11.93%
Price Multiplier on Announcement Date
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Date 30/08/24 29/02/24 30/08/23 28/02/23 26/08/22 28/02/22 30/08/21 -
Price 0.60 0.23 0.23 0.295 0.295 0.295 0.28 -
P/RPS 3.73 2.22 2.10 2.56 2.57 2.50 2.94 8.24%
P/EPS -136.28 107.36 64.23 80.69 69.28 1,306.43 -15.05 108.29%
EY -0.73 0.93 1.56 1.24 1.44 0.08 -6.64 -52.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.07 -
P/NAPS 7.14 2.50 4.18 4.68 5.00 5.00 5.09 11.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment