[RGS] QoQ TTM Result on 31-Oct-2023 [#2]

Announcement Date
29-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2023
Quarter
31-Oct-2023 [#2]
Profit Trend
QoQ- 87.3%
YoY- 96.29%
Quarter Report
View:
Show?
TTM Result
31/10/24 30/04/24 31/10/23 30/04/23 31/10/22 CAGR
Revenue 51,434 26,587 20,433 14,424 8,874 140.46%
PBT 1,804 739 6 -539 -2,081 -
Tax -523 -287 -86 -91 -73 167.30%
NP 1,281 452 -80 -630 -2,154 -
-
NP to SH 1,281 452 -80 -630 -2,154 -
-
Tax Rate 28.99% 38.84% 1,433.33% - - -
Total Cost 50,153 26,135 20,513 15,054 11,028 113.03%
-
Net Worth 10,314 10,199 10,199 10,199 10,199 0.56%
Dividend
31/10/24 30/04/24 31/10/23 30/04/23 31/10/22 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/10/24 30/04/24 31/10/23 30/04/23 31/10/22 CAGR
Net Worth 10,314 10,199 10,199 10,199 10,199 0.56%
NOSH 257,857 255,000 255,000 255,000 255,000 0.55%
Ratio Analysis
31/10/24 30/04/24 31/10/23 30/04/23 31/10/22 CAGR
NP Margin 2.49% 1.70% -0.39% -4.37% -24.27% -
ROE 12.42% 4.43% -0.78% -6.18% -21.12% -
Per Share
31/10/24 30/04/24 31/10/23 30/04/23 31/10/22 CAGR
RPS 19.95 10.43 8.01 5.66 3.48 139.14%
EPS 0.50 0.18 -0.03 -0.25 -0.84 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.04 0.04 0.04 0.00%
Adjusted Per Share Value based on latest NOSH - 255,000
31/10/24 30/04/24 31/10/23 30/04/23 31/10/22 CAGR
RPS 19.95 10.31 7.92 5.59 3.44 140.53%
EPS 0.50 0.18 -0.03 -0.24 -0.84 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.0396 0.0396 0.0396 0.0396 0.50%
Price Multiplier on Financial Quarter End Date
31/10/24 30/04/24 31/10/23 30/04/23 31/10/22 CAGR
Date 30/10/24 30/04/24 31/10/23 28/04/23 31/10/22 -
Price 0.155 0.18 0.20 0.20 0.13 -
P/RPS 0.78 1.73 2.50 3.54 3.74 -54.28%
P/EPS 31.20 101.55 -637.50 -80.95 -15.39 -
EY 3.21 0.98 -0.16 -1.24 -6.50 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.88 4.50 5.00 5.00 3.25 9.25%
Price Multiplier on Announcement Date
31/10/24 30/04/24 31/10/23 30/04/23 31/10/22 CAGR
Date 23/12/24 24/06/24 29/12/23 22/06/23 30/12/22 -
Price 0.145 0.17 0.20 0.20 0.16 -
P/RPS 0.73 1.63 2.50 3.54 4.60 -60.11%
P/EPS 29.19 95.91 -637.50 -80.95 -18.94 -
EY 3.43 1.04 -0.16 -1.24 -5.28 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.63 4.25 5.00 5.00 4.00 -4.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment