[SNOWFIT] QoQ TTM Result on 30-Nov-2024 [#1]

Announcement Date
24-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2025
Quarter
30-Nov-2024 [#1]
Profit Trend
QoQ- 66.67%
YoY- -96.98%
Quarter Report
View:
Show?
TTM Result
30/11/24 31/05/24 30/11/23 31/05/23 30/11/22 CAGR
Revenue 57,548 28,919 27,756 27,482 28,223 42.72%
PBT 448 14 1,034 534 814 -25.78%
Tax -433 -5 -538 -430 -160 64.39%
NP 15 9 496 104 654 -84.81%
-
NP to SH 15 9 496 104 654 -84.81%
-
Tax Rate 96.65% 35.71% 52.03% 80.52% 19.66% -
Total Cost 57,533 28,910 27,260 27,378 27,569 44.38%
-
Net Worth 3,942 4,053 4,834 4,053 4,686 -8.27%
Dividend
30/11/24 31/05/24 30/11/23 31/05/23 30/11/22 CAGR
Div 358 - 358 717 507 -15.94%
Div Payout % 2,392.47% - 72.35% 690.13% 77.65% -
Equity
30/11/24 31/05/24 30/11/23 31/05/23 30/11/22 CAGR
Net Worth 3,942 4,053 4,834 4,053 4,686 -8.27%
NOSH 214,285 211,100 211,100 211,100 211,100 0.75%
Ratio Analysis
30/11/24 31/05/24 30/11/23 31/05/23 30/11/22 CAGR
NP Margin 0.03% 0.03% 1.79% 0.38% 2.32% -
ROE 0.38% 0.22% 10.26% 2.57% 13.96% -
Per Share
30/11/24 31/05/24 30/11/23 31/05/23 30/11/22 CAGR
RPS 26.86 13.70 13.15 13.02 13.37 41.67%
EPS 0.01 0.00 0.23 0.05 0.31 -81.99%
DPS 0.17 0.00 0.17 0.34 0.24 -15.81%
NAPS 0.0184 0.0192 0.0229 0.0192 0.0222 -8.94%
Adjusted Per Share Value based on latest NOSH - 214,285
30/11/24 31/05/24 30/11/23 31/05/23 30/11/22 CAGR
RPS 26.86 13.50 12.95 12.82 13.17 42.74%
EPS 0.01 0.00 0.23 0.05 0.31 -81.99%
DPS 0.17 0.00 0.17 0.33 0.24 -15.81%
NAPS 0.0184 0.0189 0.0226 0.0189 0.0219 -8.32%
Price Multiplier on Financial Quarter End Date
30/11/24 31/05/24 30/11/23 31/05/23 30/11/22 CAGR
Date 29/11/24 31/05/24 30/11/23 31/05/23 30/11/22 -
Price 0.20 0.20 0.20 0.20 0.20 -
P/RPS 0.74 1.46 1.52 1.54 1.50 -29.72%
P/EPS 2,857.14 4,691.11 85.12 405.96 64.56 563.52%
EY 0.04 0.02 1.17 0.25 1.55 -83.89%
DY 0.85 0.00 0.85 1.70 1.20 -15.81%
P/NAPS 10.87 10.42 8.73 10.42 9.01 9.82%
Price Multiplier on Announcement Date
30/11/24 31/05/24 30/11/23 31/05/23 30/11/22 CAGR
Date 24/01/25 31/07/24 30/01/24 01/08/23 30/01/23 -
Price 0.20 0.20 0.20 0.20 0.20 -
P/RPS 0.74 1.46 1.52 1.54 1.50 -29.72%
P/EPS 2,857.14 4,691.11 85.12 405.96 64.56 563.52%
EY 0.04 0.02 1.17 0.25 1.55 -83.89%
DY 0.85 0.00 0.85 1.70 1.20 -15.81%
P/NAPS 10.87 10.42 8.73 10.42 9.01 9.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment