[ABFMY1] QoQ TTM Result on 30-Sep-2011 [#3]

Announcement Date
29-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -17.13%
YoY- -41.1%
View:
Show?
TTM Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 29,161 29,271 27,126 19,466 23,099 21,929 27,806 3.22%
PBT 28,052 28,167 26,026 17,655 21,305 20,148 26,044 5.08%
Tax 0 0 0 0 0 0 0 -
NP 28,052 28,167 26,026 17,655 21,305 20,148 26,044 5.08%
-
NP to SH 28,052 28,167 26,026 17,655 21,305 20,148 26,044 5.08%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 1,109 1,104 1,100 1,811 1,794 1,781 1,762 -26.57%
-
Net Worth 0 0 0 0 0 0 0 -
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div 18,864 18,864 19,955 19,955 10,546 20,159 18,516 1.25%
Div Payout % 67.25% 66.97% 76.67% 113.03% 49.50% 100.06% 71.10% -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 0 0 0 0 0 0 0 -
NOSH 538,000 540,307 538,905 537,662 538,443 527,307 548,888 -1.32%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 96.20% 96.23% 95.94% 90.70% 92.23% 91.88% 93.66% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 5.42 5.42 5.03 3.62 4.29 4.16 5.07 4.55%
EPS 5.21 5.21 4.83 3.28 3.96 3.82 4.74 6.51%
DPS 3.50 3.50 3.70 3.71 1.96 3.82 3.37 2.55%
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 537,662
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 2.04 2.05 1.90 1.36 1.61 1.53 1.94 3.41%
EPS 1.96 1.97 1.82 1.23 1.49 1.41 1.82 5.06%
DPS 1.32 1.32 1.40 1.40 0.74 1.41 1.29 1.54%
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 1.072 1.072 1.072 1.068 1.069 1.066 1.062 -
P/RPS 19.78 19.79 21.30 29.50 24.92 25.63 20.96 -3.79%
P/EPS 20.56 20.56 22.20 32.52 27.02 27.90 22.38 -5.50%
EY 4.86 4.86 4.51 3.07 3.70 3.58 4.47 5.74%
DY 3.26 3.26 3.45 3.48 1.83 3.59 3.18 1.67%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 30/08/12 30/05/12 28/02/12 29/11/11 23/08/11 31/05/11 28/02/11 -
Price 1.10 1.072 1.054 1.072 1.065 1.069 1.069 -
P/RPS 20.29 19.79 20.94 29.61 24.83 25.71 21.10 -2.57%
P/EPS 21.10 20.56 21.82 32.65 26.92 27.98 22.53 -4.28%
EY 4.74 4.86 4.58 3.06 3.72 3.57 4.44 4.45%
DY 3.18 3.26 3.51 3.46 1.84 3.58 3.16 0.42%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment