[AMPROP] QoQ TTM Result on 31-Mar-2010 [#4]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- -21.17%
YoY- -34.98%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
TTM Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 133,315 153,120 178,848 240,702 259,196 236,155 223,743 -29.12%
PBT 502 14,808 18,047 19,358 16,131 2,868 16,607 -90.23%
Tax 12,080 11,876 16,190 16,824 8,147 12,715 8,111 30.32%
NP 12,582 26,684 34,237 36,182 24,278 15,583 24,718 -36.16%
-
NP to SH 9,939 24,401 32,352 33,282 42,222 47,446 56,569 -68.53%
-
Tax Rate -2,406.37% -80.20% -89.71% -86.91% -50.51% -443.34% -48.84% -
Total Cost 120,733 126,436 144,611 204,520 234,918 220,572 199,025 -28.27%
-
Net Worth 520,136 506,000 527,637 520,156 522,612 622,332 0 -
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 520,136 506,000 527,637 520,156 522,612 622,332 0 -
NOSH 571,578 550,000 573,518 571,600 574,299 699,249 959,047 -29.11%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 9.44% 17.43% 19.14% 15.03% 9.37% 6.60% 11.05% -
ROE 1.91% 4.82% 6.13% 6.40% 8.08% 7.62% 0.00% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 23.32 27.84 31.18 42.11 45.13 33.77 23.33 -0.02%
EPS 1.74 4.44 5.64 5.82 7.35 6.79 5.90 -55.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.92 0.92 0.91 0.91 0.89 0.00 -
Adjusted Per Share Value based on latest NOSH - 571,600
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 10.21 11.73 13.70 18.44 19.85 18.09 17.14 -29.13%
EPS 0.76 1.87 2.48 2.55 3.23 3.63 4.33 -68.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3984 0.3876 0.4041 0.3984 0.4003 0.4767 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.41 0.41 0.38 0.42 0.44 0.50 0.63 -
P/RPS 1.76 1.47 1.22 1.00 0.97 1.48 2.70 -24.76%
P/EPS 23.58 9.24 6.74 7.21 5.98 7.37 10.68 69.31%
EY 4.24 10.82 14.84 13.86 16.71 13.57 9.36 -40.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.45 0.41 0.46 0.48 0.56 0.00 -
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 22/02/11 11/11/10 09/08/10 27/05/10 09/02/10 09/11/09 07/08/09 -
Price 0.41 0.46 0.40 0.41 0.40 0.49 0.17 -
P/RPS 1.76 1.65 1.28 0.97 0.89 1.45 0.73 79.51%
P/EPS 23.58 10.37 7.09 7.04 5.44 7.22 2.88 304.67%
EY 4.24 9.64 14.10 14.20 18.38 13.85 34.70 -75.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.50 0.43 0.45 0.44 0.55 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment