[CIMB] QoQ TTM Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 1,693,797 1,305,727 1,055,537 677,830 -0.91%
PBT 589,472 445,561 375,071 317,344 -0.62%
Tax -124,064 -59,526 -48,279 -69,250 -0.58%
NP 465,408 386,035 326,792 248,094 -0.63%
-
NP to SH 465,408 386,035 326,792 248,094 -0.63%
-
Tax Rate 21.05% 13.36% 12.87% 21.82% -
Total Cost 1,228,389 919,692 728,745 429,736 -1.05%
-
Net Worth 4,840,496 3,588,779 5,237,883 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 54,375 54,375 39,003 39,003 -0.33%
Div Payout % 11.68% 14.09% 11.94% 15.72% -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 4,840,496 3,588,779 5,237,883 0 -100.00%
NOSH 1,174,877 906,257 1,151,183 780,166 -0.41%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 27.48% 29.56% 30.96% 36.60% -
ROE 9.61% 10.76% 6.24% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 144.17 144.08 91.69 86.88 -0.50%
EPS 39.61 42.60 28.39 31.80 -0.22%
DPS 4.63 6.00 3.39 5.00 0.07%
NAPS 4.12 3.96 4.55 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 780,166
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 15.83 12.21 9.87 6.34 -0.91%
EPS 4.35 3.61 3.05 2.32 -0.63%
DPS 0.51 0.51 0.36 0.36 -0.35%
NAPS 0.4525 0.3355 0.4897 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 31/03/00 - - - -
Price 10.90 0.00 0.00 0.00 -
P/RPS 7.56 0.00 0.00 0.00 -100.00%
P/EPS 27.52 0.00 0.00 0.00 -100.00%
EY 3.63 0.00 0.00 0.00 -100.00%
DY 0.42 0.00 0.00 0.00 -100.00%
P/NAPS 2.65 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment