[CIMB] QoQ Annualized Quarter Result on 30-Jun-1999 [#2]

Stock
[CIMB] CIMB GROUP HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- -21.69%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CIMB's Result
CIMB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 2,448,804 1,305,727 1,106,470 904,292 896,524 975,396 0 -100.00%
PBT 906,408 445,561 418,230 273,284 330,764 102,455 54,742 -2.80%
Tax -290,772 -59,526 -44,289 -39,798 -32,620 -22,606 -10,058 -3.35%
NP 615,636 386,035 373,941 233,486 298,144 79,849 44,684 -2.62%
-
NP to SH 615,636 386,035 373,941 233,486 298,144 79,849 44,684 -2.62%
-
Tax Rate 32.08% 13.36% 10.59% 14.56% 9.86% 22.06% 18.37% -
Total Cost 1,833,168 919,692 732,529 670,806 598,380 895,547 -44,684 -
-
Net Worth 4,840,496 3,587,652 5,251,337 0 0 3,204,877 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 4,840,496 3,587,652 5,251,337 0 0 3,204,877 0 -100.00%
NOSH 1,174,877 905,972 1,154,139 780,367 776,416 779,775 779,372 -0.41%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 25.14% 29.56% 33.80% 25.82% 33.26% 8.19% 0.00% -
ROE 12.72% 10.76% 7.12% 0.00% 0.00% 2.49% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 208.43 144.12 95.87 115.88 115.47 125.09 0.00 -100.00%
EPS 52.40 42.61 32.45 29.92 38.40 10.24 5.73 -2.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.12 3.96 4.55 0.00 0.00 4.11 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 780,166
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 22.89 12.20 10.34 8.45 8.38 9.12 0.00 -100.00%
EPS 5.75 3.61 3.49 2.18 2.79 0.75 0.42 -2.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4524 0.3353 0.4908 0.00 0.00 0.2995 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 10.90 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.23 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 20.80 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 4.81 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.65 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 19/05/00 21/04/00 15/11/99 - - - - -
Price 11.30 10.50 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.42 7.29 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 21.56 24.64 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 4.64 4.06 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.74 2.65 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment