[GUOCO] QoQ TTM Result on 30-Jun-2002 [#4]

Stock
[GUOCO] GUOCOLAND (MALAYSIA) BHD
Announcement Date
27-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- -15.62%
YoY- 237.12%
Quarter Report
Latest QR
Upcoming QR
GUOCO's Result
GUOCO's Financial Summary
View:
Show?
TTM Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 143,640 371,143 430,795 439,149 484,442 301,122 298,969 -38.68%
PBT 4,779 39,977 30,368 30,169 36,035 -307 3,111 33.16%
Tax -5,724 -7,462 -4,901 -4,541 -5,663 -2,813 -3,491 39.09%
NP -945 32,515 25,467 25,628 30,372 -3,120 -380 83.65%
-
NP to SH -945 32,515 25,467 25,628 30,372 -3,120 -380 83.65%
-
Tax Rate 119.77% 18.67% 16.14% 15.05% 15.72% - 112.21% -
Total Cost 144,585 338,628 405,328 413,521 454,070 304,242 299,349 -38.46%
-
Net Worth 878,700 709,276 707,541 712,299 714,361 689,703 682,733 18.33%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div 4,888 4,888 4,888 4,888 - - - -
Div Payout % 0.00% 15.03% 19.19% 19.07% - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 878,700 709,276 707,541 712,299 714,361 689,703 682,733 18.33%
NOSH 870,000 702,253 700,535 698,333 700,354 711,034 696,666 15.98%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin -0.66% 8.76% 5.91% 5.84% 6.27% -1.04% -0.13% -
ROE -0.11% 4.58% 3.60% 3.60% 4.25% -0.45% -0.06% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 16.51 52.85 61.50 62.89 69.17 42.35 42.91 -47.13%
EPS -0.11 4.63 3.64 3.67 4.34 -0.44 -0.05 69.23%
DPS 0.56 0.70 0.70 0.70 0.00 0.00 0.00 -
NAPS 1.01 1.01 1.01 1.02 1.02 0.97 0.98 2.03%
Adjusted Per Share Value based on latest NOSH - 698,333
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 20.51 52.99 61.50 62.69 69.16 42.99 42.68 -38.67%
EPS -0.13 4.64 3.64 3.66 4.34 -0.45 -0.05 89.19%
DPS 0.70 0.70 0.70 0.70 0.00 0.00 0.00 -
NAPS 1.2545 1.0126 1.0101 1.0169 1.0198 0.9846 0.9747 18.34%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 0.50 0.53 0.58 0.78 0.77 0.59 0.52 -
P/RPS 3.03 1.00 0.94 1.24 1.11 1.39 1.21 84.50%
P/EPS -460.32 11.45 15.95 21.25 17.76 -134.46 -953.33 -38.47%
EY -0.22 8.74 6.27 4.70 5.63 -0.74 -0.10 69.23%
DY 1.12 1.32 1.21 0.90 0.00 0.00 0.00 -
P/NAPS 0.50 0.52 0.57 0.76 0.75 0.61 0.53 -3.81%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 05/05/03 19/02/03 19/11/02 27/08/02 07/05/02 05/02/02 12/11/01 -
Price 0.50 0.58 0.56 0.74 0.87 0.60 0.54 -
P/RPS 3.03 1.10 0.91 1.18 1.26 1.42 1.26 79.58%
P/EPS -460.32 12.53 15.40 20.16 20.06 -136.74 -990.00 -40.00%
EY -0.22 7.98 6.49 4.96 4.98 -0.73 -0.10 69.23%
DY 1.12 1.21 1.25 0.95 0.00 0.00 0.00 -
P/NAPS 0.50 0.57 0.55 0.73 0.85 0.62 0.55 -6.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment