[LANDMRK] QoQ TTM Result on 30-Jun-2021 [#2]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
18-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 20.11%
YoY- 191.23%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 5,662 5,580 9,864 14,795 14,130 37,965 64,256 -80.22%
PBT -48,605 -27,199 36,077 31,616 24,034 -1,782 -66,086 -18.53%
Tax 10,065 -5,294 63,687 63,864 55,457 69,196 -43,580 -
NP -38,540 -32,493 99,764 95,480 79,491 67,414 -109,666 -50.23%
-
NP to SH -38,540 -32,493 99,764 95,480 79,491 67,414 -109,006 -50.03%
-
Tax Rate - - -176.53% -202.00% -230.74% - - -
Total Cost 44,202 38,073 -89,900 -80,685 -65,361 -29,449 173,922 -59.91%
-
Net Worth 1,860,043 1,865,379 1,882,961 1,756,146 1,861,715 1,806,616 1,740,050 4.55%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 1,860,043 1,865,379 1,882,961 1,756,146 1,861,715 1,806,616 1,740,050 4.55%
NOSH 671,514 671,352 670,337 668,849 581,779 581,779 528,890 17.27%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -680.68% -582.31% 1,011.39% 645.35% 562.57% 177.57% -170.67% -
ROE -2.07% -1.74% 5.30% 5.44% 4.27% 3.73% -6.26% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 0.84 0.83 1.47 2.38 2.43 6.75 12.15 -83.18%
EPS -5.74 -4.84 14.89 15.33 13.66 11.98 -20.61 -57.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.77 2.78 2.81 2.82 3.20 3.21 3.29 -10.84%
Adjusted Per Share Value based on latest NOSH - 668,849
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 0.84 0.83 1.47 2.20 2.10 5.65 9.57 -80.27%
EPS -5.74 -4.84 14.86 14.22 11.84 10.04 -16.23 -50.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7699 2.7779 2.8041 2.6152 2.7724 2.6904 2.5912 4.55%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.26 0.29 0.38 0.475 0.50 0.34 0.22 -
P/RPS 30.84 34.87 25.81 19.99 20.59 5.04 1.81 563.29%
P/EPS -4.53 -5.99 2.55 3.10 3.66 2.84 -1.07 161.93%
EY -22.07 -16.70 39.18 32.28 27.33 35.23 -93.68 -61.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.10 0.14 0.17 0.16 0.11 0.07 18.25%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 25/05/22 23/02/22 17/11/21 18/08/21 19/05/21 23/03/21 18/11/20 -
Price 0.225 0.29 0.35 0.385 0.35 0.485 0.40 -
P/RPS 26.68 34.87 23.78 16.21 14.41 7.19 3.29 304.15%
P/EPS -3.92 -5.99 2.35 2.51 2.56 4.05 -1.94 59.89%
EY -25.51 -16.70 42.54 39.82 39.04 24.70 -51.53 -37.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.10 0.12 0.14 0.11 0.15 0.12 -23.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment