[MRCB] QoQ TTM Result on 30-Nov-2000 [#1]

Stock
[MRCB] MALAYSIAN RESOURCES CORPORATION BERHAD
Announcement Date
31-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
30-Nov-2000 [#1]
Profit Trend
QoQ- 173.04%
YoY- 112.5%
Quarter Report
Latest QR
Upcoming QR
MRCB's Result
MRCB's Financial Summary
View:
Show?
TTM Result
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Revenue 533,080 414,044 311,911 237,174 248,570 315,748 228,525 75.61%
PBT -648,170 33,620 52,701 183,737 81,290 -1,162,773 -1,163,196 -32.21%
Tax 765,992 84,202 65,121 -1,239 1,396 1,245,459 1,245,882 -27.63%
NP 117,822 117,822 117,822 182,498 82,686 82,686 82,686 26.54%
-
NP to SH -656,755 -6,652 37,179 157,495 57,683 -1,196,934 -1,195,098 -32.83%
-
Tax Rate - -250.45% -123.57% 0.67% -1.72% - - -
Total Cost 415,258 296,222 194,089 54,676 165,884 233,062 145,839 100.50%
-
Net Worth 50,443 341,526 390,456 438,906 204,153 -231,915 -242,777 -
Dividend
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Net Worth 50,443 341,526 390,456 438,906 204,153 -231,915 -242,777 -
NOSH 975,692 975,790 976,140 975,347 972,160 966,315 971,111 0.31%
Ratio Analysis
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
NP Margin 22.10% 28.46% 37.77% 76.95% 33.26% 26.19% 36.18% -
ROE -1,301.97% -1.95% 9.52% 35.88% 28.25% 0.00% 0.00% -
Per Share
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 54.64 42.43 31.95 24.32 25.57 32.68 23.53 75.08%
EPS -67.31 -0.68 3.81 16.15 5.93 -123.87 -123.07 -33.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0517 0.35 0.40 0.45 0.21 -0.24 -0.25 -
Adjusted Per Share Value based on latest NOSH - 975,347
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 11.93 9.27 6.98 5.31 5.56 7.07 5.12 75.48%
EPS -14.70 -0.15 0.83 3.53 1.29 -26.79 -26.75 -32.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0113 0.0764 0.0874 0.0982 0.0457 -0.0519 -0.0543 -
Price Multiplier on Financial Quarter End Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 -
Price 1.51 1.14 1.28 1.85 2.44 3.08 4.70 -
P/RPS 2.76 2.69 4.01 7.61 9.54 9.43 19.97 -73.17%
P/EPS -2.24 -167.23 33.61 11.46 41.12 -2.49 -3.82 -29.87%
EY -44.58 -0.60 2.98 8.73 2.43 -40.22 -26.18 42.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 29.21 3.26 3.20 4.11 11.62 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 - -
Price 1.13 1.48 1.10 1.61 2.10 2.50 0.00 -
P/RPS 2.07 3.49 3.44 6.62 8.21 7.65 0.00 -
P/EPS -1.68 -217.10 28.88 9.97 35.39 -2.02 0.00 -
EY -59.57 -0.46 3.46 10.03 2.83 -49.55 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 21.86 4.23 2.75 3.58 10.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment