[MRCB] QoQ TTM Result on 29-Feb-2000 [#2]

Stock
[MRCB] MALAYSIAN RESOURCES CORPORATION BERHAD
Announcement Date
28-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
29-Feb-2000 [#2]
Profit Trend
QoQ- 5.13%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MRCB's Result
MRCB's Financial Summary
View:
Show?
TTM Result
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Revenue 237,174 248,570 315,748 228,525 155,393 82,445 0 -100.00%
PBT 183,737 81,290 -1,162,773 -1,163,196 -1,244,518 -1,265,868 0 -100.00%
Tax -1,239 1,396 1,245,459 1,245,882 1,262,528 1,265,868 0 -100.00%
NP 182,498 82,686 82,686 82,686 18,010 0 0 -100.00%
-
NP to SH 157,495 57,683 -1,196,934 -1,195,098 -1,259,774 -1,277,784 0 -100.00%
-
Tax Rate 0.67% -1.72% - - - - - -
Total Cost 54,676 165,884 233,062 145,839 137,383 82,445 0 -100.00%
-
Net Worth 438,906 204,153 -231,915 -242,777 -309,849 964 0 -100.00%
Dividend
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Net Worth 438,906 204,153 -231,915 -242,777 -309,849 964 0 -100.00%
NOSH 975,347 972,160 966,315 971,111 968,279 964,365 0 -100.00%
Ratio Analysis
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
NP Margin 76.95% 33.26% 26.19% 36.18% 11.59% 0.00% 0.00% -
ROE 35.88% 28.25% 0.00% 0.00% 0.00% -132,500.03% 0.00% -
Per Share
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 24.32 25.57 32.68 23.53 16.05 8.55 0.00 -100.00%
EPS 16.15 5.93 -123.87 -123.07 -130.10 -132.50 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.21 -0.24 -0.25 -0.32 0.001 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 971,111
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 5.31 5.56 7.07 5.12 3.48 1.85 0.00 -100.00%
EPS 3.53 1.29 -26.79 -26.75 -28.20 -28.60 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0982 0.0457 -0.0519 -0.0543 -0.0694 0.0002 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 30/11/00 30/08/00 31/05/00 29/02/00 - - - -
Price 1.85 2.44 3.08 4.70 0.00 0.00 0.00 -
P/RPS 7.61 9.54 9.43 19.97 0.00 0.00 0.00 -100.00%
P/EPS 11.46 41.12 -2.49 -3.82 0.00 0.00 0.00 -100.00%
EY 8.73 2.43 -40.22 -26.18 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.11 11.62 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 31/01/01 31/10/00 31/07/00 - - - - -
Price 1.61 2.10 2.50 0.00 0.00 0.00 0.00 -
P/RPS 6.62 8.21 7.65 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.97 35.39 -2.02 0.00 0.00 0.00 0.00 -100.00%
EY 10.03 2.83 -49.55 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.58 10.00 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment