[MENANG] QoQ TTM Result on 30-Jun-2000 [#2]

Announcement Date
26-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -0.89%
YoY- -121.05%
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 271 278 573 925 1,791 1,868 1,503 1.75%
PBT -14,458 -13,282 -13,119 -11,518 -11,435 -11,237 -8,107 -0.58%
Tax 14,458 13,282 13,119 11,518 11,435 11,237 8,107 -0.58%
NP 0 0 0 0 0 0 0 -
-
NP to SH -14,507 -13,273 -13,110 -11,510 -11,408 -11,238 -8,108 -0.58%
-
Tax Rate - - - - - - - -
Total Cost 271 278 573 925 1,791 1,868 1,503 1.75%
-
Net Worth 30,154 33,803 37,060 41,668 44,879 46,987 49,986 0.51%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 30,154 33,803 37,060 41,668 44,879 46,987 49,986 0.51%
NOSH 223,037 224,013 223,930 224,507 224,509 223,642 223,153 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -48.11% -39.26% -35.37% -27.62% -25.42% -23.92% -16.22% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 0.12 0.12 0.26 0.41 0.80 0.84 0.67 1.76%
EPS -6.50 -5.93 -5.85 -5.13 -5.08 -5.02 -3.63 -0.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1352 0.1509 0.1655 0.1856 0.1999 0.2101 0.224 0.51%
Adjusted Per Share Value based on latest NOSH - 224,507
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 0.04 0.04 0.08 0.13 0.26 0.27 0.21 1.69%
EPS -2.07 -1.90 -1.87 -1.65 -1.63 -1.61 -1.16 -0.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0431 0.0483 0.053 0.0596 0.0641 0.0672 0.0714 0.51%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.13 0.19 0.25 0.29 0.50 0.00 0.00 -
P/RPS 106.99 153.10 97.70 70.39 62.68 0.00 0.00 -100.00%
P/EPS -2.00 -3.21 -4.27 -5.66 -9.84 0.00 0.00 -100.00%
EY -50.03 -31.18 -23.42 -17.68 -10.16 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.26 1.51 1.56 2.50 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 14/05/01 27/02/01 16/11/00 26/07/00 - - - -
Price 0.16 0.17 0.22 0.31 0.00 0.00 0.00 -
P/RPS 131.68 136.99 85.98 75.24 0.00 0.00 0.00 -100.00%
P/EPS -2.46 -2.87 -3.76 -6.05 0.00 0.00 0.00 -100.00%
EY -40.65 -34.85 -26.61 -16.54 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.13 1.33 1.67 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment