[MENANG] QoQ TTM Result on 31-Mar-2009 [#1]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
13-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 3.36%
YoY- -53.7%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
TTM Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 14,653 19,543 21,638 22,674 17,140 14,630 15,212 -2.45%
PBT 1,249 -16,519 -16,758 -16,635 -17,214 -13,247 -14,176 -
Tax 852 0 0 0 0 0 0 -
NP 2,101 -16,519 -16,758 -16,635 -17,214 -13,247 -14,176 -
-
NP to SH 2,101 -16,519 -16,758 -16,635 -17,214 -9,416 -10,334 -
-
Tax Rate -68.21% - - - - - - -
Total Cost 12,552 36,062 38,396 39,309 34,354 27,877 29,388 -43.19%
-
Net Worth 138,304 143,262 146,585 150,422 152,826 159,731 162,690 -10.23%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 138,304 143,262 146,585 150,422 152,826 159,731 162,690 -10.23%
NOSH 266,739 267,280 267,785 267,894 266,760 267,154 266,617 0.03%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 14.34% -84.53% -77.45% -73.37% -100.43% -90.55% -93.19% -
ROE 1.52% -11.53% -11.43% -11.06% -11.26% -5.89% -6.35% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 5.49 7.31 8.08 8.46 6.43 5.48 5.71 -2.57%
EPS 0.79 -6.18 -6.26 -6.21 -6.45 -3.52 -3.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5185 0.536 0.5474 0.5615 0.5729 0.5979 0.6102 -10.26%
Adjusted Per Share Value based on latest NOSH - 267,894
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 2.09 2.79 3.09 3.24 2.45 2.09 2.17 -2.46%
EPS 0.30 -2.36 -2.40 -2.38 -2.46 -1.35 -1.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1977 0.2048 0.2095 0.215 0.2184 0.2283 0.2325 -10.21%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.24 0.19 0.23 0.17 0.18 0.25 0.22 -
P/RPS 4.37 2.60 2.85 2.01 2.80 4.57 3.86 8.60%
P/EPS 30.47 -3.07 -3.68 -2.74 -2.79 -7.09 -5.68 -
EY 3.28 -32.53 -27.21 -36.53 -35.85 -14.10 -17.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.35 0.42 0.30 0.31 0.42 0.36 17.69%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 25/11/09 25/08/09 13/05/09 26/02/09 28/11/08 21/08/08 -
Price 0.25 0.22 0.20 0.25 0.17 0.18 0.22 -
P/RPS 4.55 3.01 2.48 2.95 2.65 3.29 3.86 11.55%
P/EPS 31.74 -3.56 -3.20 -4.03 -2.63 -5.11 -5.68 -
EY 3.15 -28.09 -31.29 -24.84 -37.96 -19.58 -17.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.41 0.37 0.45 0.30 0.30 0.36 21.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment