[MENANG] YoY Quarter Result on 31-Dec-2008 [#4]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -102.95%
YoY- -690.7%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 91,264 36,356 6,259 11,149 8,639 5,368 3,309 66.56%
PBT 31,766 7,548 11,099 -6,669 -2,702 -3,978 -6,029 -
Tax -12,254 0 852 0 0 0 -313 75.78%
NP 19,512 7,548 11,951 -6,669 -2,702 -3,978 -6,342 -
-
NP to SH 10,386 8,855 11,951 -6,669 1,129 -3,978 -6,342 -
-
Tax Rate 38.58% 0.00% -7.68% - - - - -
Total Cost 71,752 28,808 -5,692 17,818 11,341 9,346 9,651 36.14%
-
Net Worth 160,809 156,829 138,304 152,826 171,339 180,638 190,634 -2.58%
Dividend
30/06/12 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 160,809 156,829 138,304 152,826 171,339 180,638 190,634 -2.58%
NOSH 266,992 266,716 266,739 266,760 268,809 266,979 267,594 -0.03%
Ratio Analysis
30/06/12 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 21.38% 20.76% 190.94% -59.82% -31.28% -74.11% -191.66% -
ROE 6.46% 5.65% 8.64% -4.36% 0.66% -2.20% -3.33% -
Per Share
30/06/12 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 34.18 13.63 2.35 4.18 3.21 2.01 1.24 66.55%
EPS 3.89 3.32 4.47 -2.50 0.42 -1.49 -2.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6023 0.588 0.5185 0.5729 0.6374 0.6766 0.7124 -2.54%
Adjusted Per Share Value based on latest NOSH - 266,760
30/06/12 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 12.85 5.12 0.88 1.57 1.22 0.76 0.47 66.34%
EPS 1.46 1.25 1.68 -0.94 0.16 -0.56 -0.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2264 0.2208 0.1947 0.2152 0.2413 0.2543 0.2684 -2.58%
Price Multiplier on Financial Quarter End Date
30/06/12 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 29/06/12 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.25 0.25 0.24 0.18 0.29 0.14 0.13 -
P/RPS 0.73 1.83 10.23 4.31 9.02 6.96 10.51 -33.65%
P/EPS 6.43 7.53 5.36 -7.20 69.05 -9.40 -5.49 -
EY 15.56 13.28 18.67 -13.89 1.45 -10.64 -18.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.43 0.46 0.31 0.45 0.21 0.18 13.91%
Price Multiplier on Announcement Date
30/06/12 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/08/12 28/02/11 25/02/10 26/02/09 26/02/08 28/02/07 28/02/06 -
Price 0.27 0.23 0.25 0.17 0.27 0.55 0.14 -
P/RPS 0.79 1.69 10.65 4.07 8.40 27.35 11.32 -33.60%
P/EPS 6.94 6.93 5.58 -6.80 64.29 -36.91 -5.91 -
EY 14.41 14.43 17.92 -14.71 1.56 -2.71 -16.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.39 0.48 0.30 0.42 0.81 0.20 13.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment