[BKAWAN] QoQ TTM Result on 30-Sep-1999 [#4]

Announcement Date
25-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Sep-1999 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 165,259 125,555 89,718 47,379 0 -100.00%
PBT 226,490 205,086 160,166 64,978 0 -100.00%
Tax -37,048 -31,389 -19,377 -6,627 0 -100.00%
NP 189,442 173,697 140,789 58,351 0 -100.00%
-
NP to SH 189,442 173,697 140,789 58,351 0 -100.00%
-
Tax Rate 16.36% 15.31% 12.10% 10.20% - -
Total Cost -24,183 -48,142 -51,071 -10,972 0 -100.00%
-
Net Worth 1,609,488 1,564,573 1,548,607 1,474,069 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 58,104 58,104 40,784 40,784 - -100.00%
Div Payout % 30.67% 33.45% 28.97% 69.90% - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 1,609,488 1,564,573 1,548,607 1,474,069 0 -100.00%
NOSH 291,574 288,666 289,459 291,318 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 114.63% 138.34% 156.92% 123.16% 0.00% -
ROE 11.77% 11.10% 9.09% 3.96% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 56.68 43.49 31.00 16.26 0.00 -100.00%
EPS 64.97 60.17 48.64 20.03 0.00 -100.00%
DPS 20.00 20.13 14.09 14.00 0.00 -100.00%
NAPS 5.52 5.42 5.35 5.06 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 291,318
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 42.07 31.96 22.84 12.06 0.00 -100.00%
EPS 48.22 44.21 35.84 14.85 0.00 -100.00%
DPS 14.79 14.79 10.38 10.38 0.00 -100.00%
NAPS 4.0968 3.9825 3.9419 3.7521 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 4.12 4.40 0.00 0.00 0.00 -
P/RPS 7.27 10.12 0.00 0.00 0.00 -100.00%
P/EPS 6.34 7.31 0.00 0.00 0.00 -100.00%
EY 15.77 13.68 0.00 0.00 0.00 -100.00%
DY 4.85 4.57 0.00 0.00 0.00 -100.00%
P/NAPS 0.75 0.81 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/08/00 - - - - -
Price 4.00 0.00 0.00 0.00 0.00 -
P/RPS 7.06 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.16 0.00 0.00 0.00 0.00 -100.00%
EY 16.24 0.00 0.00 0.00 0.00 -100.00%
DY 5.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.72 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment