[BKAWAN] QoQ Annualized Quarter Result on 30-Sep-1999 [#4]

Announcement Date
25-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Sep-1999 [#4]
Profit Trend
QoQ--%
YoY- 47.49%
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 157,173 156,352 169,356 166,373 0 154,486 0 -100.00%
PBT 215,349 280,216 380,752 217,910 0 219,006 0 -100.00%
Tax -40,561 -49,524 -51,000 -16,177 0 -6,954 0 -100.00%
NP 174,788 230,692 329,752 201,733 0 212,052 0 -100.00%
-
NP to SH 174,788 230,692 329,752 201,733 0 212,052 0 -100.00%
-
Tax Rate 18.84% 17.67% 13.39% 7.42% - 3.18% - -
Total Cost -17,614 -74,340 -160,396 -35,360 0 -57,566 0 -100.00%
-
Net Worth 1,597,400 1,570,792 1,548,607 1,474,460 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 1,597,400 1,570,792 1,548,607 1,474,460 0 0 0 -100.00%
NOSH 289,384 289,814 289,459 291,395 291,280 291,280 291,393 0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 111.21% 147.55% 194.71% 121.25% 0.00% 137.26% 0.00% -
ROE 10.94% 14.69% 21.29% 13.68% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 54.31 53.95 58.51 57.10 0.00 53.04 0.00 -100.00%
EPS 60.40 79.60 113.92 69.23 0.00 72.80 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.52 5.42 5.35 5.06 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 291,318
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 35.43 35.24 38.17 37.50 0.00 34.82 0.00 -100.00%
EPS 39.40 52.00 74.32 45.47 0.00 47.80 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.6005 3.5405 3.4905 3.3234 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 4.12 4.40 0.00 0.00 0.00 0.00 0.00 -
P/RPS 7.59 8.16 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.82 5.53 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 14.66 18.09 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.81 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 29/08/00 26/05/00 23/02/00 25/11/99 - - - -
Price 4.00 4.26 4.42 0.00 0.00 0.00 0.00 -
P/RPS 7.36 7.90 7.55 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.62 5.35 3.88 0.00 0.00 0.00 0.00 -100.00%
EY 15.10 18.69 25.77 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.79 0.83 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment