[PINEPAC] QoQ TTM Result on 30-Sep-1999 [#1]

Announcement Date
25-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 41,751 35,026 26,038 13,454 0 -100.00%
PBT 106,865 108,261 -3,092 -3,800 0 -100.00%
Tax 4,363 2,967 3,168 3,800 0 -100.00%
NP 111,228 111,228 76 0 0 -100.00%
-
NP to SH 104,956 106,774 -4,378 -4,454 0 -100.00%
-
Tax Rate -4.08% -2.74% - - - -
Total Cost -69,477 -76,202 25,962 13,454 0 -100.00%
-
Net Worth 120,246 107,856 -65,359 -64,485 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 120,246 107,856 -65,359 -64,485 0 -100.00%
NOSH 150,307 149,800 151,999 149,966 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 266.41% 317.56% 0.29% 0.00% 0.00% -
ROE 87.28% 99.00% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 27.78 23.38 17.13 8.97 0.00 -100.00%
EPS 69.83 71.28 -2.88 -2.97 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.72 -0.43 -0.43 -0.40 -
Adjusted Per Share Value based on latest NOSH - 149,966
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 27.87 23.38 17.38 8.98 0.00 -100.00%
EPS 70.06 71.28 -2.92 -2.97 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8027 0.72 -0.4363 -0.4305 -0.40 -
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 1.32 1.92 0.00 0.00 0.00 -
P/RPS 4.75 8.21 0.00 0.00 0.00 -100.00%
P/EPS 1.89 2.69 0.00 0.00 0.00 -100.00%
EY 52.90 37.12 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 2.67 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 17/10/00 - - - - -
Price 1.24 0.00 0.00 0.00 0.00 -
P/RPS 4.46 0.00 0.00 0.00 0.00 -100.00%
P/EPS 1.78 0.00 0.00 0.00 0.00 -100.00%
EY 56.31 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment