[KRETAM] QoQ TTM Result on 30-Sep-2002 [#3]

Stock
[KRETAM] KRETAM HOLDINGS BHD
Announcement Date
18-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -0.43%
YoY- -99.42%
Quarter Report
Latest QR
Upcoming QR
KRETAM's Result
KRETAM's Financial Summary
View:
Show?
TTM Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 59,406 58,910 59,061 51,809 48,871 48,317 49,002 13.73%
PBT -72,928 -71,994 -66,024 -73,885 -74,674 -76,844 -81,396 -7.08%
Tax 8,616 8,423 3,433 -1,458 -374 7,262 17,336 -37.33%
NP -64,312 -63,571 -62,591 -75,343 -75,048 -69,582 -64,060 0.26%
-
NP to SH -64,312 -63,571 -56,498 -69,250 -68,955 -70,762 -75,881 -10.46%
-
Tax Rate - - - - - - - -
Total Cost 123,718 122,481 121,652 127,152 123,919 117,899 113,062 6.20%
-
Net Worth -129,825 -3,843 -136,186 -71,896 -64,770 -59,216 -53,674 80.48%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth -129,825 -3,843 -136,186 -71,896 -64,770 -59,216 -53,674 80.48%
NOSH 52,646 1,635 105,244 105,266 105,317 105,180 105,244 -37.06%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin -108.26% -107.91% -105.98% -145.42% -153.56% -144.01% -130.73% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 112.84 3,601.68 56.12 49.22 46.40 45.94 46.56 80.71%
EPS -122.16 -3,886.64 -53.68 -65.79 -65.47 -67.28 -72.10 42.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.466 -2.35 -1.294 -0.683 -0.615 -0.563 -0.51 186.77%
Adjusted Per Share Value based on latest NOSH - 105,266
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 2.58 2.55 2.56 2.25 2.12 2.10 2.12 14.02%
EPS -2.79 -2.76 -2.45 -3.00 -2.99 -3.07 -3.29 -10.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0563 -0.0017 -0.0591 -0.0312 -0.0281 -0.0257 -0.0233 80.35%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 0.41 0.41 0.62 0.58 0.60 0.53 1.04 -
P/RPS 0.36 0.01 1.10 1.18 1.29 1.15 2.23 -70.45%
P/EPS -0.34 -0.01 -1.15 -0.88 -0.92 -0.79 -1.44 -61.89%
EY -297.95 -9,479.62 -86.58 -113.42 -109.12 -126.94 -69.33 165.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 15/08/03 19/05/03 27/02/03 18/11/02 27/08/02 16/05/02 27/02/02 -
Price 0.41 0.41 0.81 0.64 0.50 0.58 1.00 -
P/RPS 0.36 0.01 1.44 1.30 1.08 1.26 2.15 -69.72%
P/EPS -0.34 -0.01 -1.51 -0.97 -0.76 -0.86 -1.39 -60.98%
EY -297.95 -9,479.62 -66.27 -102.79 -130.95 -115.99 -72.10 158.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment