[KRETAM] QoQ TTM Result on 31-Dec-2001 [#4]

Stock
[KRETAM] KRETAM HOLDINGS BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -118.52%
YoY- -208.94%
Quarter Report
Latest QR
Upcoming QR
KRETAM's Result
KRETAM's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 51,809 48,871 48,317 49,002 50,217 47,436 46,369 7.66%
PBT -73,885 -74,674 -76,844 -81,396 -39,205 -44,348 -31,504 76.42%
Tax -1,458 -374 7,262 17,336 32,384 44,348 37,353 -
NP -75,343 -75,048 -69,582 -64,060 -6,821 0 5,849 -
-
NP to SH -69,250 -68,955 -70,762 -75,881 -34,725 -39,085 -25,963 92.21%
-
Tax Rate - - - - - - - -
Total Cost 127,152 123,919 117,899 113,062 57,038 47,436 40,520 114.19%
-
Net Worth -71,896 -64,770 -59,216 -53,674 3,578 10,420 16,633 -
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth -71,896 -64,770 -59,216 -53,674 3,578 10,420 16,633 -
NOSH 105,266 105,317 105,180 105,244 105,262 105,253 105,277 -0.00%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -145.42% -153.56% -144.01% -130.73% -13.58% 0.00% 12.61% -
ROE 0.00% 0.00% 0.00% 0.00% -970.27% -375.09% -156.08% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 49.22 46.40 45.94 46.56 47.71 45.07 44.04 7.68%
EPS -65.79 -65.47 -67.28 -72.10 -32.99 -37.13 -24.66 92.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.683 -0.615 -0.563 -0.51 0.034 0.099 0.158 -
Adjusted Per Share Value based on latest NOSH - 105,244
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 2.25 2.12 2.10 2.12 2.18 2.06 2.01 7.80%
EPS -3.00 -2.99 -3.07 -3.29 -1.51 -1.69 -1.13 91.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0312 -0.0281 -0.0257 -0.0233 0.0016 0.0045 0.0072 -
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.58 0.60 0.53 1.04 0.98 1.06 1.10 -
P/RPS 1.18 1.29 1.15 2.23 2.05 2.35 2.50 -39.35%
P/EPS -0.88 -0.92 -0.79 -1.44 -2.97 -2.85 -4.46 -66.07%
EY -113.42 -109.12 -126.94 -69.33 -33.66 -35.03 -22.42 194.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 28.82 10.71 6.96 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 18/11/02 27/08/02 16/05/02 27/02/02 27/11/01 17/08/01 18/05/01 -
Price 0.64 0.50 0.58 1.00 1.16 1.60 1.20 -
P/RPS 1.30 1.08 1.26 2.15 2.43 3.55 2.72 -38.84%
P/EPS -0.97 -0.76 -0.86 -1.39 -3.52 -4.31 -4.87 -65.86%
EY -102.79 -130.95 -115.99 -72.10 -28.44 -23.21 -20.55 192.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 34.12 16.16 7.59 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment