[MBRIGHT] QoQ TTM Result on 31-Mar-2018 [#1]

Stock
[MBRIGHT] META BRIGHT GROUP BERHAD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -2.96%
YoY- -58.53%
Quarter Report
Latest QR
Upcoming QR
MBRIGHT's Result
MBRIGHT's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 21,305 17,825 15,325 16,089 17,736 21,082 23,634 -6.66%
PBT -8,013 -9,562 -9,359 -8,561 -8,226 -6,949 -4,966 37.45%
Tax 818 476 476 376 276 -200 -200 -
NP -7,195 -9,086 -8,883 -8,185 -7,950 -7,149 -5,166 24.63%
-
NP to SH -8,830 -9,086 -8,883 -8,185 -7,950 -7,149 -5,166 42.81%
-
Tax Rate - - - - - - - -
Total Cost 28,500 26,911 24,208 24,274 25,686 28,231 28,800 -0.69%
-
Net Worth 174,424 176,880 176,880 179,337 181,794 184,250 186,707 -4.42%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 174,424 176,880 176,880 179,337 181,794 184,250 186,707 -4.42%
NOSH 245,667 245,667 245,667 245,667 245,667 245,667 245,667 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -33.77% -50.97% -57.96% -50.87% -44.82% -33.91% -21.86% -
ROE -5.06% -5.14% -5.02% -4.56% -4.37% -3.88% -2.77% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 8.67 7.26 6.24 6.55 7.22 8.58 9.62 -6.67%
EPS -3.59 -3.70 -3.62 -3.33 -3.24 -2.91 -2.10 42.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.72 0.72 0.73 0.74 0.75 0.76 -4.42%
Adjusted Per Share Value based on latest NOSH - 245,667
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 0.84 0.70 0.61 0.64 0.70 0.83 0.93 -6.54%
EPS -0.35 -0.36 -0.35 -0.32 -0.31 -0.28 -0.20 45.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0689 0.0698 0.0698 0.0708 0.0718 0.0728 0.0737 -4.37%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.095 0.14 0.155 0.175 0.135 0.165 0.205 -
P/RPS 1.10 1.93 2.48 2.67 1.87 1.92 2.13 -35.55%
P/EPS -2.64 -3.79 -4.29 -5.25 -4.17 -5.67 -9.75 -58.04%
EY -37.83 -26.42 -23.33 -19.04 -23.97 -17.64 -10.26 138.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.19 0.22 0.24 0.18 0.22 0.27 -38.48%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 29/11/18 14/08/18 28/05/18 26/02/18 02/11/17 09/08/17 -
Price 0.105 0.125 0.165 0.155 0.135 0.17 0.175 -
P/RPS 1.21 1.72 2.65 2.37 1.87 1.98 1.82 -23.76%
P/EPS -2.92 -3.38 -4.56 -4.65 -4.17 -5.84 -8.32 -50.14%
EY -34.23 -29.59 -21.91 -21.50 -23.97 -17.12 -12.02 100.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.17 0.23 0.21 0.18 0.23 0.23 -24.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment