[COMFORT] QoQ TTM Result on 31-Jul-2013 [#2]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
26-Sep-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
31-Jul-2013 [#2]
Profit Trend
QoQ- -62.86%
YoY- -309.44%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
TTM Result
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Revenue 141,143 134,698 129,374 127,785 126,902 125,409 125,865 7.95%
PBT -9,448 -19,724 -31,257 -68,808 -42,265 -38,716 -21,473 -42.23%
Tax 249 180 38 39 38 32 35 271.23%
NP -9,199 -19,544 -31,219 -68,769 -42,227 -38,684 -21,438 -43.19%
-
NP to SH -9,199 -19,544 -31,219 -68,769 -42,227 -38,684 -21,438 -43.19%
-
Tax Rate - - - - - - - -
Total Cost 150,342 154,242 160,593 196,554 169,129 164,093 147,303 1.37%
-
Net Worth 34,319 35,565 47,404 17,777 35,502 41,488 65,063 -34.79%
Dividend
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Net Worth 34,319 35,565 47,404 17,777 35,502 41,488 65,063 -34.79%
NOSH 571,999 592,763 592,553 592,573 591,705 592,693 591,488 -2.21%
Ratio Analysis
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
NP Margin -6.52% -14.51% -24.13% -53.82% -33.28% -30.85% -17.03% -
ROE -26.80% -54.95% -65.86% -386.84% -118.94% -93.24% -32.95% -
Per Share
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
RPS 24.68 22.72 21.83 21.56 21.45 21.16 21.28 10.41%
EPS -1.61 -3.30 -5.27 -11.61 -7.14 -6.53 -3.62 -41.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.08 0.03 0.06 0.07 0.11 -33.31%
Adjusted Per Share Value based on latest NOSH - 592,573
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
RPS 24.21 23.11 22.19 21.92 21.77 21.51 21.59 7.95%
EPS -1.58 -3.35 -5.36 -11.80 -7.24 -6.64 -3.68 -43.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0589 0.061 0.0813 0.0305 0.0609 0.0712 0.1116 -34.76%
Price Multiplier on Financial Quarter End Date
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Date 30/04/14 30/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 -
Price 0.335 0.36 0.35 0.205 0.175 0.165 0.18 -
P/RPS 1.36 1.58 1.60 0.95 0.82 0.78 0.85 36.91%
P/EPS -20.83 -10.92 -6.64 -1.77 -2.45 -2.53 -4.97 160.63%
EY -4.80 -9.16 -15.05 -56.61 -40.78 -39.56 -20.14 -61.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.58 6.00 4.38 6.83 2.92 2.36 1.64 126.72%
Price Multiplier on Announcement Date
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Date 27/06/14 31/03/14 27/12/13 26/09/13 27/06/13 29/03/13 28/12/12 -
Price 0.345 0.365 0.42 0.45 0.19 0.18 0.07 -
P/RPS 1.40 1.61 1.92 2.09 0.89 0.85 0.33 162.75%
P/EPS -21.45 -11.07 -7.97 -3.88 -2.66 -2.76 -1.93 400.22%
EY -4.66 -9.03 -12.54 -25.79 -37.56 -36.26 -51.78 -80.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.75 6.08 5.25 15.00 3.17 2.57 0.64 333.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment